XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Assets      
Cash and cash equivalents $ 135,683 $ 1,197,068 $ 1,084,100
Restricted cash 747 945 630
Accounts and notes receivable      
Accounts and notes receivable, gross 948,347 558,848 647,362
Allowance for credit losses (10,158) (2,551) (3,155)
Accounts and notes receivable, net 938,189 556,297 644,207
Inventories      
Finished products 411,872 378,389 384,575
Raw materials 58,223 33,780 34,562
Products in process 3,815 4,555 5,098
Operating supplies and other 38,320 31,861 31,226
Inventories 512,230 448,585 455,461
Other current assets 131,567 74,270 80,935
Total current assets 1,718,416 2,277,165 2,265,333
Investments and long-term receivables 34,108 34,301 41,778
Property, plant & equipment      
Property, plant & equipment, cost 10,362,862 9,102,086 8,958,342
Allowances for depreciation, depletion & amortization (4,815,913) (4,676,087) (4,614,543)
Property, plant & equipment, net 5,546,949 4,425,999 4,343,799
Operating lease right-of-use assets, net 656,881 423,128 431,227
Goodwill 3,674,763 3,172,112 3,172,112
Other intangible assets, net 1,819,778 1,123,544 1,107,091
Other noncurrent assets 237,107 230,656 229,193
Total assets 13,688,002 11,686,905 11,590,533
Liabilities      
Current maturities of long-term debt 12,228 515,435 509,435
Trade payables and accruals 410,340 273,080 263,296
Other current liabilities 454,125 259,368 297,162
Total current liabilities 876,693 1,047,883 1,069,893
Long-term debt 3,874,116 2,772,240 2,777,072
Deferred income taxes, net 1,053,415 706,050 685,520
Deferred revenue 168,138 174,045 174,488
Noncurrent operating lease liabilities 622,275 399,582 407,336
Other noncurrent liabilities 644,226 559,775 547,872
Total liabilities 7,238,863 5,659,575 5,662,181
Other commitments and contingencies (Note 8)
Equity      
Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,704, 132,516 and 132,454 shares, respectively 132,704 132,516 132,454
Capital in excess of par value 2,810,257 2,802,012 2,797,222
Retained earnings 3,659,657 3,274,107 3,204,671
Accumulated other comprehensive loss (176,520) (181,305) (205,995)
Total shareholders' equity 6,426,098 6,027,330 5,928,352
Noncontrolling interest 23,041 0 0
Total equity 6,449,139 6,027,330 5,928,352
Total liabilities and equity $ 13,688,002 $ 11,686,905 $ 11,590,533