XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2021
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

June 30

December 31

June 30

in thousands

Classification on the Balance Sheet

2021

2020

2020

Assets

Operating lease ROU assets

$     530,760 

$     482,513 

$     472,003 

Accumulated amortization

(65,995)

(59,385)

(45,385)

Operating leases, net

Operating lease right-of-use assets, net

464,765 

423,128 

426,618 

Finance lease assets

11,061 

7,796 

6,223 

Accumulated amortization

(2,970)

(1,640)

(737)

Finance leases, net

Property, plant & equipment, net

8,091 

6,156 

5,486 

Total lease assets

$     472,856 

$     429,284 

$     432,104 

Liabilities

Current

Operating

Other current liabilities

$       36,694 

$       36,969 

$       32,645 

Finance

Other current liabilities

2,815 

2,047 

1,695 

Noncurrent

Operating

Noncurrent operating lease liabilities

443,128 

399,582 

405,578 

Finance

Other noncurrent liabilities

5,325 

4,139 

3,807 

Total lease liabilities

$     487,962 

$     442,737 

$     443,725 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

9.1 

9.5 

10.4 

Finance leases

3.8 

4.2 

4.4 

Weighted-average discount rate

Operating leases

3.3%

3.6%

4.1%

Finance leases

1.3%

1.4%

1.5%

Components of Lease Expense

Three Months Ended

Six Months Ended

June 30

June 30

in thousands

2021

2020

2021

2020

Lease Cost

Finance lease cost

Amortization of right-of-use assets

$           699 

$           369 

$        1,330 

$           673 

Interest on lease liabilities

30 

25 

60 

47 

Operating lease cost

15,517 

14,234 

30,809 

28,340 

Short-term lease cost 1

5,345 

7,676 

10,447 

16,721 

Variable lease cost

2,779 

3,773 

5,470 

6,905 

Sublease income

(834)

(721)

(1,657)

(1,456)

Total lease cost

$      23,536 

$      25,356 

$      46,459 

$      51,230 

1

Our short-term lease cost includes the cost of leases with an initial term of one month or less.