XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2021
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

March 31

December 31

March 31

in thousands

Classification on the Balance Sheet

2021

2020

2020

Assets

Operating lease ROU assets

Operating lease right-of-use assets, net

$     488,607 

$     482,513 

$     461,712 

Accumulated amortization

(66,982)

(59,385)

(40,782)

Finance lease assets

Property, plant & equipment, net

10,638 

7,796 

3,910 

Accumulated amortization

(2,271)

(1,640)

(369)

Total lease assets

$     429,992 

$     429,284 

$     424,471 

Liabilities

Current

Operating

Other current liabilities

$       38,131 

$       36,969 

$       32,045 

Finance

Other current liabilities

2,718 

2,047 

1,197 

Noncurrent

Operating

Operating lease liabilities

397,306 

399,582 

399,489 

Finance

Other noncurrent liabilities

5,688 

4,139 

2,349 

Total lease liabilities

$     443,843 

$     442,737 

$     435,080 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

9.2 

9.5 

10.1 

Finance leases

4.0 

4.2 

3.1 

Weighted-average discount rate

Operating leases

3.3%

3.6%

4.2%

Finance leases

1.3%

1.4%

2.7%

Components of Lease Expense

Three Months Ended

March 31

in thousands

2021

2020

Lease Cost

Finance lease cost

Amortization of right-of-use assets

$           632 

$           304 

Interest on lease liabilities

30 

22 

Operating lease cost

15,292 

14,106 

Short-term lease cost 1

5,102 

9,059 

Variable lease cost

2,691 

3,132 

Sublease income

(824)

(734)

Total lease cost

$      22,923 

$      25,889 

1

Our short-term lease cost includes the cost of leases with an initial term of one month or less.