XML 94 R37.htm IDEA: XBRL DOCUMENT v3.20.4
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2020
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Pension Plans for ABO or PBO That Exceed the Fair Value Of Plan Assets

in thousands

2020

2019

Pension plans with ABO in excess of plan assets

Accumulated benefit obligation

$    1,058,645 

$  1,009,224 

Fair value of assets

944,290 

858,936 

Pension plans with PBO in excess of plan assets

Projected benefit obligation

$    1,059,545 

$  1,009,877 

Fair value of assets

944,290 

858,936 

Pension Plans, Defined Benefit [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements

in thousands

2020

2019

Change in Benefit Obligation

Projected benefit obligation at beginning of year

$    1,090,893 

$     958,936 

Service cost

4,899 

4,995 

Interest cost

29,335 

37,640 

Actuarial loss

89,109 

141,922 

Benefits paid

(154,691)

(52,600)

Projected benefit obligation at end of year

$    1,059,545 

$  1,090,893 

Change in Fair Value of Plan Assets

Fair value of assets at beginning of year

$       949,007 

$     836,770 

Actual return on plan assets

141,155 

155,955 

Employer contribution

8,819 

8,882 

Benefits paid

(154,691)

(52,600)

Fair value of assets at end of year

$       944,290 

$     949,007 

Funded status

(115,255)

(141,886)

Net amount recognized

$      (115,255)

$   (141,886)

Amounts Recognized in the Consolidated

Balance Sheets

Noncurrent assets

$                  0 

$         9,056 

Current liabilities

(8,060)

(8,579)

Noncurrent liabilities

(107,195)

(142,363)

Net amount recognized

$      (115,255)

$   (141,886)

Amounts Recognized in Accumulated

Other Comprehensive Income

Net actuarial loss

$       230,452 

$     268,483 

Prior service cost

5,148 

6,488 

Total amount recognized

$       235,600 

$     274,971 

Components of Net Periodic Benefit Cost Amounts Recognized in Other Comprehensive Income and Weighted Average Assumptions of Plans

dollars in thousands

2020

2019

2018

Components of Net Periodic Pension

Benefit Cost

Service cost

$          4,899 

$        4,995 

$        5,716 

Interest cost

29,335 

37,640 

35,503 

Expected return on plan assets

(48,599)

(47,751)

(59,188)

Settlement charge

22,740 

0 

0 

Amortization of prior service cost

1,340 

1,340 

1,340 

Amortization of actuarial loss

11,845 

5,433 

9,826 

Net periodic pension benefit cost (credit)

$        21,560 

$        1,657 

$       (6,803)

Changes in Plan Assets and Benefit

Obligations Recognized in Other

Comprehensive Income

Net actuarial loss (gain)

$         (3,446)

$      33,717 

$          (555)

Prior service cost

0 

0 

0 

Reclassification of prior service cost

(1,340)

(1,340)

(1,340)

Reclassification of actuarial loss

(34,585)

(5,433)

(9,826)

Amount recognized in other comprehensive

income

$       (39,371)

$      26,944 

$    (11,721)

Amount recognized in net periodic pension

benefit cost and other comprehensive

income

$       (17,811)

$      28,601 

$    (18,524)

Assumptions

Weighted-average assumptions used to

determine net periodic benefit cost for

years ended December 31

Discount rate — PBO

3.22%

4.39%

3.72%

Discount rate — service cost (12/31/19 / 11/30/20)

3.49% / 2.89%

4.59%

3.90%

Discount rate — interest cost

2.78%

4.02%

3.35%

Expected return on plan assets (12/31/19 / 11/30/20)

5.75% / 5.25%

5.75%

7.00%

Weighted-average assumptions used to

determine benefit obligation at

December 31

Discount rate

2.57%

3.28%

4.39%

Fair values of Pension Plan Assets Fair Value Measurements at December 31, 2020

in thousands

Level 1

Level 2

Level 3

Total

Asset Category

Debt funds

$                0 

$     456,238 

$                0 

$     456,238 

Equity funds

16 

115,779 

0 

115,795 

Investments in the fair value hierarchy

$              16 

$     572,017 

$                0 

$     572,033 

Interest in common/collective trusts (at NAV)

367,105 

Private partnerships (at NAV)

5,152 

Total pension plan assets

$     944,290 

Fair Value Measurements at December 31, 2019

in thousands

Level 1

Level 2

Level 3

Total

Asset Category

Debt funds

$                0 

$     435,692 

$                0 

$     435,692 

Equity funds

549 

120,253 

0 

120,802 

Investments in the fair value hierarchy

$            549 

$     555,945 

$                0 

$     556,494 

Interest in common/collective trusts (at NAV)

387,785 

Private partnerships (at NAV)

4,728 

Total pension plan assets

$     949,007 

Employer Contributions for Plan

in thousands

Pension

Employer Contributions

2018

$      109,631 

2019

8,882 

2020

8,819 

2021 (estimated)

8,060 

Benefit Payments Which Reflect Expected Future Service, Expected to be Paid

in thousands

Pension

Estimated Future Benefit Payments

2021

$        55,333 

2022

56,968 

2023

57,558 

2024

58,019 

2025

56,217 

2026-2030

279,537 

Other Postretirement Benefit Plans, Defined Benefit [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements

in thousands

2020

2019

Change in Benefit Obligation

Projected benefit obligation at beginning of year

$        41,187 

$       40,834 

Service cost

1,520 

1,317 

Interest cost

969 

1,388 

Actuarial (gain) loss

(5,111)

2,677 

Benefits paid

(4,682)

(5,029)

Projected benefit obligation at end of year

$        33,883 

$       41,187 

Change in Fair Value of Plan Assets

Fair value of assets at beginning of year

$                 0 

$                0 

Actual return on plan assets

0 

0 

Fair value of assets at end of year

$                 0 

$                0 

Funded status

$       (33,883)

$     (41,187)

Net amount recognized

$       (33,883)

$     (41,187)

Amounts Recognized in the Consolidated

Balance Sheets

Current liabilities

$         (4,471)

$        (5,339)

Noncurrent liabilities

(29,412)

(35,848)

Net amount recognized

$       (33,883)

$     (41,187)

Amounts Recognized in Accumulated

Other Comprehensive Income

Net actuarial gain

$       (19,003)

$     (14,642)

Prior service credit

(3,656)

(7,575)

Total amount recognized

$       (22,659)

$     (22,217)

Components of Net Periodic Benefit Cost Amounts Recognized in Other Comprehensive Income and Weighted Average Assumptions of Plans

dollars in thousands

2020

2019

2018

Components of Net Periodic Postretirement

Benefit Cost

Service cost

$          1,521 

$        1,317 

$        1,358 

Interest cost

969 

1,388 

1,240 

Amortization of prior service credit

(3,919)

(3,919)

(3,962)

Amortization of actuarial gain

(806)

(1,309)

(1,298)

Net periodic postretirement benefit credit

$         (2,235)

$       (2,523)

$       (2,662)

Changes in Plan Assets and Benefit

Obligations Recognized in Other

Comprehensive Income

Net actuarial (gain) loss

$         (5,168)

$        2,673 

$           835 

Reclassification of prior service credit

3,919 

3,919 

3,962 

Reclassification of actuarial gain

806 

1,309 

1,298 

Amount recognized in other comprehensive

income

$            (443)

$        7,901 

$        6,095 

Amount recognized in net periodic

postretirement benefit cost and other

comprehensive income

$         (2,678)

$        5,378 

$        3,433 

Assumptions

Weighted-average assumptions used to

determine net periodic benefit cost for

years ended December 31

Discount rate — PBO

2.84%

4.01%

3.34%

Discount rate — service cost

3.09%

4.23%

3.56%

Discount rate — interest cost

2.42%

3.63%

2.90%

Weighted-average assumptions used to

determine benefit obligation at

December 31

Discount rate

2.09%

2.84%

4.01%

Employer Contributions for Plan

in thousands

Postretirement

Employer Contributions

2018

$          6,099 

2019

5,029 

2020

4,682 

2021 (estimated)

4,471 

Benefit Payments Which Reflect Expected Future Service, Expected to be Paid

in thousands

Postretirement

Estimated Future Benefit Payments

2021

$          4,471 

2022

3,951 

2023

3,688 

2024

3,358 

2025

3,054 

2026–2030

11,023 

Contributions by Participants to Postretirement Benefit Plans

in thousands

Postretirement

Participants Contributions

2018

$          1,984 

2019

2,239 

2020

2,553