XML 90 R33.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
DEBT [Abstract]  
Debt

Effective

in thousands

Interest Rates

2020

2019

Short-term Debt

Bank line of credit expires 2025 1

$                  0 

$                  0 

Total short-term debt

$                  0 

$                  0 

Long-term Debt

Bank line of credit expires 2025 1

$                  0 

$                  0 

Floating-rate notes due 2020

0 

250,000 

Floating-rate notes due 2021

1.11%

500,000 

500,000 

8.85% notes due 2021

8.88%

6,000 

6,000 

4.50% notes due 2025

4.65%

400,000 

400,000 

3.90% notes due 2027

4.00%

400,000 

400,000 

3.50% notes due 2030

3.94%

750,000 

0 

7.15% notes due 2037

8.05%

129,239 

129,239 

4.50% notes due 2047

4.59%

700,000 

700,000 

4.70% notes due 2048

5.42%

460,949 

460,949 

Other notes

0.77%

11,711 

185 

Total long-term debt - face value

$    3,357,899 

$    2,846,373 

Unamortized discounts and debt issuance costs

(70,224)

(62,033)

Total long-term debt - book value

$    3,287,675 

$    2,784,340 

Less current maturities

515,435 

25 

Total long-term debt - reported value

$    2,772,240 

$    2,784,315 

Estimated fair value of long-term debt

$    3,443,225 

$    3,073,693 

1

Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.

Schedule of Principal and Interest Debt Payments

in thousands

Total

Principal

Interest

Scheduled Debt Payments (excluding the line of credit)

2021

$      639,303 

$     515,435 

$     123,868 

2022

122,720 

457 

122,263 

2023

122,720 

459 

122,261 

2024

122,720 

461 

122,259 

2025

513,720 

400,463 

113,257 

Standby Letters of Credit

in thousands

Standby Letters of Credit

Risk management insurance

$       48,982 

Reclamation/restoration requirements

7,098 

Total

$       56,080