XML 60 R3.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents $ 1,197,068 $ 271,589
Restricted cash 945 2,917
Accounts and notes receivable    
Customers, less allowance for doubtful accounts 2020 — $2,551; 2019 — $3,125 512,945 532,012
Other 43,352 38,104
Inventories 448,585 458,308
Other current assets 74,270 76,396
Total current assets 2,277,165 1,379,326
Investments and long-term receivables 34,301 60,709
Property, plant & equipment, net 4,425,999 4,316,038
Operating lease right-of-use assets, net 423,128 408,189
Goodwill 3,172,112 3,167,061
Other intangible assets, net 1,123,544 1,091,475
Other noncurrent assets 230,656 225,995
Total assets 11,686,905 10,648,793
Liabilities    
Current maturities of long-term debt 515,435 25
Trade payables and accruals 273,080 265,159
Accrued salaries, wages and management incentives 91,646 97,228
Accrued interest 19,943 19,167
Other current liabilities 147,779 153,984
Total current liabilities 1,047,883 535,563
Long-term debt 2,772,240 2,784,315
Deferred income taxes, net 706,050 633,039
Deferred management incentive and other compensation 26,787 22,856
Pension benefits 107,195 142,363
Other postretirement benefits 29,412 35,848
Asset retirement obligations 283,163 210,323
Deferred revenue 174,045 179,880
Operating lease liabilities 399,582 388,042
Other noncurrent liabilities 113,218 94,707
Total liabilities 5,659,575 5,026,936
Other commitments and contingencies (Note 12)
Equity    
Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,516 and 132,371 shares, respectively 132,516 132,371
Capital in excess of par value 2,802,012 2,791,353
Retained earnings 3,274,107 2,895,871
Accumulated other comprehensive loss (181,305) (197,738)
Total equity 6,027,330 5,621,857
Total liabilities and equity $ 11,686,905 $ 10,648,793