XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2020
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

September 30

December 31

September 30

in thousands

Classification on the Balance Sheet

2020

2019

2019

Assets

Operating lease ROU assets

$     483,659 

$     441,656 

$     435,986 

Accumulated amortization

(52,432)

(33,467)

(25,153)

Total lease assets

Operating lease right-of-use assets, net

$     431,227 

$     408,189 

$     410,833 

Liabilities

Current

Operating

Other current liabilities

$       36,434 

$       29,971 

$       30,282 

Noncurrent

Operating

Operating lease liabilities

407,336 

388,042 

391,079 

Total lease liabilities

$     443,770 

$     418,013 

$     421,361 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

10.1 

9.9 

9.6 

Weighted-average discount rate

Operating leases

3.9%

4.3%

4.4%

Components of Operating Lease Expense

Three Months Ended

Nine Months Ended

September 30

September 30

in thousands

2020

2019

2020

2019

Lease Cost

Operating lease cost

$       14,837 

$       14,057 

$       43,177 

$       42,352 

Short-term lease cost 1

8,263 

8,756 

25,704 

25,378 

Variable lease cost

3,236 

3,637 

10,141 

10,194 

Sublease income

(677)

(774)

(2,133)

(2,192)

Total lease cost

$       25,659 

$       25,676 

$       76,889 

$       75,732 

1

Our short-term lease cost includes the cost of leases with an initial term of one month or less.