XML 76 R56.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Debt) (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 10, 2020
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Debt Instrument [Line Items]        
Total short-term debt   $ 0 $ 0 $ 178,500
Total long-term debt - face value   2,846,367 2,846,373 2,846,390
Unamortized discounts and debt issuance costs   (60,776) (62,033) (65,777)
Total long-term debt - book value   2,785,591 2,784,340 2,780,613
Less current maturities   25 25 24
Total long-term debt - reported value   2,785,566 2,784,315 2,780,589
Estimated fair value of long-term debt   2,926,140 3,073,693 2,775,511
Bank Line of Credit [Member]        
Debt Instrument [Line Items]        
Total short-term debt [1]   $ 0 0 178,500
Maturity year [1]   2021    
Bank Line of Credit [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [1]   $ 0 0 0
Maturity year [1]   2021    
Notes [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 2,846,367    
Notes [Member] | Floating-Rate Notes Due 2020 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [2]   $ 250,000 250,000 250,000
Maturity year [2]   2020    
Effective interest rate [2]   2.13%    
Notes [Member] | Floating-Rate Notes Due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [2]   $ 500,000 500,000 500,000
Maturity year [2]   2021    
Effective interest rate [2]   2.51%    
Notes [Member] | 8.85% notes due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 6,000 6,000 6,000
Interest rate   8.85%    
Maturity year   2021    
Effective interest rate   8.88%    
Notes [Member] | 4.50% notes due 2025 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 400,000 400,000 400,000
Interest rate   4.50%    
Maturity year   2025    
Effective interest rate   4.65%    
Notes [Member] | 3.90% notes due 2027 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 400,000 400,000 400,000
Interest rate   3.90%    
Maturity year   2027    
Effective interest rate   4.00%    
Notes [Member] | 7.15% notes due 2037 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 129,239 129,239 129,239
Interest rate   7.15%    
Maturity year   2037    
Effective interest rate   8.05%    
Notes [Member] | 4.50% notes due 2047 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 700,000 700,000 700,000
Interest rate   4.50%    
Maturity year   2047    
Effective interest rate   4.59%    
Notes [Member] | 4.70% notes due 2048 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 460,949 460,949 460,949
Interest rate   4.70%    
Maturity year   2048    
Effective interest rate   5.42%    
Other Notes [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   $ 179 $ 185 $ 202
Effective interest rate   6.46%    
Subsequent Event [Member] | Term Loan Due April 2021 [Member]        
Debt Instrument [Line Items]        
Maturity year 2021      
Subsequent Event [Member] | Term Loan Due April 2021 [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Total short-term debt $ 750,000      
[1] Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.
[2] This debt is classified as long-term since we intend to refinance it and have the ability to do so by borrowing on our $750,000,000 delayed draw term loan that closed April 10, 2020.