XML 90 R69.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Feb. 28, 2018
Debt Instrument [Line Items]        
Total short-term debt $ 0 $ 133,000,000    
Total long-term debt - face value 2,846,373,000 2,846,396,000    
Unamortized discounts and debt issuance costs (62,033,000) (67,016,000)    
Total long-term debt - book value 2,784,340,000 2,779,380,000    
Less current maturities 25,000 23,000    
Total long-term debt - reported value 2,784,315,000 2,779,357,000    
Estimated fair value of long-term debt 3,073,693,000 2,695,802,000    
Line of Credit [Member] | Bank Line Of Credit Expires 2021 [Member]        
Debt Instrument [Line Items]        
Total short-term debt [1] $ 0 133,000,000    
Maturity year 2021      
Line of Credit [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   250,000,000    
Line of Credit [Member] | Bank Line Of Credit Expires 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [1] $ 0 0    
Notes [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 2,846,373,000      
Notes [Member] | Bank Line Of Credit Expires 2021 [Member]        
Debt Instrument [Line Items]        
Maturity year 2021      
Notes [Member] | Floating-Rate Notes Due 2020 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value [2] $ 250,000,000 250,000,000    
Maturity year 2020      
Effective interest rate [2] 2.89%      
Notes [Member] | Floating-Rate Notes Due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 500,000,000 500,000,000    
Maturity year 2021      
Effective interest rate 2.85%      
Notes [Member] | 8.85% notes due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 6,000,000 6,000,000    
Interest rate 8.85%      
Maturity year 2021      
Effective interest rate 8.88%      
Notes [Member] | Term Loan Due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value   250,000,000    
Notes [Member] | 4.50% notes due 2025 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 400,000,000 400,000,000    
Interest rate 4.50%      
Maturity year 2025      
Effective interest rate 4.65%      
Notes [Member] | 3.90% notes due 2027 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 400,000,000 400,000,000    
Interest rate 3.90%      
Maturity year 2027      
Effective interest rate 4.00%      
Notes [Member] | 7.15% notes due 2037 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 129,239,000 129,239,000 $ 240,188,000  
Interest rate 7.15%   7.15%  
Maturity year 2037      
Effective interest rate 8.05%      
Notes [Member] | 4.50% notes due 2047 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 700,000,000 700,000,000    
Interest rate 4.50%      
Maturity year 2047      
Effective interest rate 4.59%      
Notes [Member] | 4.70% notes due 2048 [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 460,949,000 $ 460,949,000    
Interest rate 4.70% 4.70%   4.70%
Maturity year 2048      
Effective interest rate 5.42%      
Other Notes [Member]        
Debt Instrument [Line Items]        
Total long-term debt - face value $ 185,000 $ 208,000    
Effective interest rate 6.46%      
[1] Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.
[2] This debt is classified as long-term since we intend to refinance it, and we have the ability to do so by borrowing on our line of credit.