XML 59 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2019
Pension Plans, Defined Benefit [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements

in thousands

2019

2018

Change in Benefit Obligation

Projected benefit obligation at beginning of year

$      958,936 

$  1,091,223 

Service cost

4,995 

5,716 

Interest cost

37,640 

35,503 

Actuarial (gain) loss

141,922 

(118,827)

Benefits paid

(52,600)

(54,679)

Projected benefit obligation at end of year

$   1,090,893 

$     958,936 

Change in Fair Value of Plan Assets

Fair value of assets at beginning of year

$      836,770 

$     840,901 

Actual return on plan assets

155,955 

(59,083)

Employer contribution

8,882 

109,631 

Benefits paid

(52,600)

(54,679)

Fair value of assets at end of year

$      949,007 

$     836,770 

Funded status

(141,886)

(122,166)

Net amount recognized

$     (141,886)

$   (122,166)

Amounts Recognized in the Consolidated

Balance Sheets

Noncurrent assets

$          9,056 

$         6,488 

Current liabilities

(8,579)

(9,067)

Noncurrent liabilities

(142,363)

(119,587)

Net amount recognized

$     (141,886)

$   (122,166)

Amounts Recognized in Accumulated

Other Comprehensive Income

Net actuarial loss

$      268,483 

$     240,199 

Prior service cost

6,488 

7,828 

Total amount recognized

$      274,971 

$     248,027 

Components of Net Periodic Benefit Cost Amounts Recognized in Other Comprehensive Income and Weighted Average Assumptions of Plans

dollars in thousands

2019

2018

2017

Components of Net Periodic Pension

Benefit Cost

Service cost

$          4,995 

$        5,716 

$        6,715 

Interest cost

37,640 

35,503 

36,230 

Expected return on plan assets

(47,751)

(59,188)

(48,506)

Amortization of prior service cost

1,340 

1,340 

1,340 

Amortization of actuarial loss

5,433 

9,826 

7,397 

Net periodic pension benefit cost (credit)

$          1,657 

$       (6,803)

$        3,176 

Changes in Plan Assets and Benefit

Obligations Recognized in Other

Comprehensive Income

Net actuarial loss (gain)

$        33,717 

$          (555)

$        7,879 

Prior service cost

0 

0 

10,868 

Reclassification of prior service cost

(1,340)

(1,340)

(1,340)

Reclassification of actuarial loss

(5,433)

(9,826)

(7,397)

Amount recognized in other comprehensive

income

$        26,944 

$    (11,721)

$      10,010 

Amount recognized in net periodic pension

benefit cost and other comprehensive

income

$        28,601 

$    (18,524)

$      13,186 

Assumptions

Weighted-average assumptions used to

determine net periodic benefit cost for

years ended December 31

Discount rate — PBO

4.39%

3.72%

4.29%

Discount rate — service cost

4.59%

3.90%

4.63%

Discount rate — interest cost

4.02%

3.35%

3.63%

Expected return on plan assets

5.75%

7.00%

7.00%

Weighted-average assumptions used to

determine benefit obligation at

December 31

Discount rate

3.28%

4.39%

3.72%

Fair values of Pension Plan Assets Fair Value Measurements at December 31, 2019

in thousands

Level 1

Level 2

Level 3

Total

Asset Category

Debt funds

$                0 

$     435,692 

$                0 

$     435,692 

Equity funds

549 

120,253 

0 

120,802 

Investments in the fair value hierarchy

$            549 

$     555,945 

$                0 

$     556,494 

Interest in common/collective trusts (at NAV)

387,785 

Private partnerships (at NAV)

4,728 

Total pension plan assets

$     949,007 

Fair Value Measurements at December 31, 2018

in thousands

Level 1

Level 2

Level 3

Total

Asset Category

Debt funds

$                0 

$     168,953 

$                0 

$     168,953 

Commodity funds

0 

14,697 

0 

14,697 

Equity funds

246 

135,656 

0 

135,902 

Investments in the fair value hierarchy

$            246 

$     319,306 

$                0 

$     319,552 

Interest in common/collective trusts (at NAV)

462,566 

Private partnerships (at NAV)

54,652 

Total pension plan assets

$     836,770 

Employer Contributions for Plan

in thousands

Pension

Employer Contributions

2017

$        20,023 

2018

109,631 

2019

8,882 

2020 (estimated)

8,579 

Benefit Payments Which Reflect Expected Future Service, Expected to be Paid

in thousands

Pension

Estimated Future Benefit Payments

2020

$        58,857 

2021

58,914 

2022

60,476 

2023

61,475 

2024

62,138 

2025-2029

303,663 

Other Postretirement Benefit Plans, Defined Benefit [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements

in thousands

2019

2018

Change in Benefit Obligation

Projected benefit obligation at beginning of year

$        40,834 

$       43,480 

Service cost

1,317 

1,357 

Interest cost

1,388 

1,240 

Actuarial loss

2,677 

856 

Benefits paid

(5,029)

(6,099)

Projected benefit obligation at end of year

$        41,187 

$       40,834 

Change in Fair Value of Plan Assets

Fair value of assets at beginning of year

$                 0 

$                0 

Actual return on plan assets

0 

0 

Fair value of assets at end of year

$                 0 

$                0 

Funded status

$       (41,187)

$     (40,834)

Net amount recognized

$       (41,187)

$     (40,834)

Amounts Recognized in the Consolidated

Balance Sheets

Current liabilities

$         (5,339)

$        (5,560)

Noncurrent liabilities

(35,848)

(35,274)

Net amount recognized

$       (41,187)

$     (40,834)

Amounts Recognized in Accumulated

Other Comprehensive Income

Net actuarial gain

$       (14,642)

$     (18,624)

Prior service credit

(7,575)

(11,494)

Total amount recognized

$       (22,217)

$     (30,118)

Components of Net Periodic Benefit Cost Amounts Recognized in Other Comprehensive Income and Weighted Average Assumptions of Plans

dollars in thousands

2019

2018

2017

Components of Net Periodic Postretirement

Benefit Cost

Service cost

$          1,317 

$        1,358 

$        1,167 

Interest cost

1,388 

1,240 

1,260 

Amortization of prior service credit

(3,919)

(3,962)

(4,236)

Amortization of actuarial gain

(1,309)

(1,298)

(1,587)

Net periodic postretirement benefit credit

$         (2,523)

$       (2,662)

$       (3,396)

Changes in Plan Assets and Benefit

Obligations Recognized in Other

Comprehensive Income

Net actuarial loss

$          2,673 

$           835 

$           342 

Reclassification of prior service credit

3,919 

3,962 

4,236 

Reclassification of actuarial gain

1,309 

1,298 

1,587 

Amount recognized in other comprehensive

income

$          7,901 

$        6,095 

$        6,165 

Amount recognized in net periodic

postretirement benefit cost and other

comprehensive income

$          5,378 

$        3,433 

$        2,769 

Assumptions

Weighted-average assumptions used to

determine net periodic benefit cost for

years ended December 31

Discount rate — PBO

4.01%

3.34%

3.59%

Discount rate — service cost

4.23%

3.56%

3.96%

Discount rate — interest cost

3.63%

2.90%

2.89%

Weighted-average assumptions used to

determine benefit obligation at

December 31

Discount rate

2.84%

4.01%

3.33%

Employer Contributions for Plan

in thousands

Postretirement

Employer Contributions

2017

$          4,871 

2018

6,099 

2019

5,029 

2020 (estimated)

5,340 

Benefit Payments Which Reflect Expected Future Service, Expected to be Paid

in thousands

Postretirement

Estimated Future Benefit Payments

2020

$          5,340 

2021

5,049 

2022

4,669 

2023

4,500 

2024

4,257 

2025–2029

16,282 

Contributions by Participants to Postretirement Benefit Plans

in thousands

Postretirement

Participants Contributions

2017

$          2,025 

2018

1,984 

2019

2,239