XML 138 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

in thousands

Classification on the Balance Sheet

2019

Assets

Operating lease right-of-use assets

$     441,656 

Accumulated amortization

(33,467)

Total lease assets

Operating lease right-of-use assets, net

$     408,189 

Liabilities

Current

Operating

Other current liabilities

$       29,971 

Noncurrent

Operating

Operating lease liabilities

388,042 

Total lease liabilities

$     418,013 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

9.9 

Weighted-average discount rate

Operating leases

4.3%

Components of Nonmineral Lease Expense

in thousands

2019

Lease Cost

Operating lease cost

$       56,546 

Short-term lease cost 1

35,487 

Variable lease cost

13,739 

Sublease income

(3,108)

Total lease cost

$     102,664 

1

We have elected to recognize the cost of leases with an initial term of one month or less within our short-term lease cost.

Maturity Analysis on an Undiscounted Basis

Operating

in thousands

Leases

Maturity of Lease Liabilities

2020

$       49,767 

2021

46,100 

2022

41,957 

2023

37,276 

2024

34,073 

Thereafter

576,200 

Total minimum lease payments

$     785,373 

Less: Lease payments representing interest

367,360 

Present value of future minimum lease payments

$     418,013 

Less: Current obligations under leases

29,971 

Long-term lease obligations

$     388,042 

Future Minimum Operating Lease Payments

in thousands

Future Minimum Operating Lease Payments

2019

$       47,979 

2020

43,540 

2021

35,732 

2022

27,463 

2023

19,707 

Thereafter

195,104 

Total

$     369,525