XML 58 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
DEBT [Abstract]  
Debt

Effective

in thousands

Interest Rates

2019

2018

Short-term Debt

Bank line of credit expires 2021 1

$                  0 

$       133,000 

Total short-term debt

$                  0 

$       133,000 

Long-term Debt

Bank line of credit expires 2021 1

$                  0 

$                  0 

Floating-rate notes due 2020 2

2.89%

250,000 

250,000 

Floating-rate notes due 2021

2.85%

500,000 

500,000 

8.85% notes due 2021

8.88%

6,000 

6,000 

4.50% notes due 2025

4.65%

400,000 

400,000 

3.90% notes due 2027

4.00%

400,000 

400,000 

7.15% notes due 2037

8.05%

129,239 

129,239 

4.50% notes due 2047

4.59%

700,000 

700,000 

4.70% notes due 2048

5.42%

460,949 

460,949 

Other notes

6.46%

185 

208 

Total long-term debt - face value

$    2,846,373 

$    2,846,396 

Unamortized discounts and debt issuance costs

(62,033)

(67,016)

Total long-term debt - book value

$    2,784,340 

$    2,779,380 

Less current maturities

25 

23 

Total long-term debt - reported value

$    2,784,315 

$    2,779,357 

Estimated fair value of long-term debt

$    3,073,693 

$    2,695,802 

1

Borrowings on the bank line of credit are classified as short-term if we intend to repay within twelve months and as long-term if we have the intent and ability to extend payment beyond twelve months.

2

This debt is classified as long-term since we intend to refinance it, and we have the ability to do so by borrowing on our line of credit.

Schedule of Principal and Interest Debt Payments

in thousands

Total

Principal

Interest

Scheduled Debt Payments (excluding the line of credit)

2020 1

$      362,691 

$     250,025 

$     112,666 

2021

605,685 

506,026 

99,659 

2022

96,041 

28 

96,013 

2023

96,041 

30 

96,011 

2024

96,041 

32 

96,009 

1

The floating-rate notes due 2020 in the amount of $250,000 thousand are classified as long-term since we intend to refinance, and we have the ability to do so by borrowing on our line of credit.

Standby Letters of Credit

in thousands

Standby Letters of Credit

Risk management insurance

$       44,781 

Reclamation/restoration requirements

7,819 

Total

$       52,600