XML 117 R3.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash and cash equivalents $ 271,589 $ 40,037
Restricted cash 2,917 4,367
Accounts and notes receivable    
Customers, less allowance for doubtful accounts 2019 — $3,125; 2018 — $2,090 532,012 512,279
Other 38,104 28,499
Inventories 458,308 429,330
Other current assets 76,396 64,633
Total current assets 1,379,326 1,079,145
Investments and long-term receivables 60,709 44,615
Property, plant & equipment, net 4,316,038 4,237,307
Operating lease right-of-use assets, net 408,189 0
Goodwill 3,167,061 3,165,396
Other intangible assets, net 1,091,475 1,095,378
Other noncurrent assets 225,995 210,289
Total assets 10,648,793 9,832,130
Liabilities    
Current maturities of long-term debt 25 23
Short-term debt 0 133,000
Trade payables and accruals 265,159 216,473
Accrued salaries, wages and management incentives 97,228 91,960
Accrued interest 19,167 19,631
Other current liabilities 153,984 141,463
Total current liabilities 535,563 602,550
Long-term debt 2,784,315 2,779,357
Deferred income taxes, net 633,039 567,283
Deferred management incentive and other compensation 22,856 16,604
Pension benefits 142,363 119,587
Other postretirement benefits 35,848 35,274
Asset retirement obligations 210,323 225,726
Deferred revenue 179,880 186,397
Operating lease liabilities 388,042 0
Other noncurrent liabilities 94,707 96,449
Total liabilities 5,026,936 4,629,227
Other commitments and contingencies (Note 12)
Equity    
Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,371 and 131,762 shares, respectively 132,371 131,762
Capital in excess of par value 2,791,353 2,798,486
Retained earnings 2,895,871 2,444,870
Accumulated other comprehensive loss (197,738) (172,215)
Total equity 5,621,857 5,202,903
Total liabilities and equity $ 10,648,793 $ 9,832,130