XML 61 R25.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

September 30

in thousands

Classification on the Balance Sheet

2019

Assets

Operating lease right-of-use assets

$     435,986 

Accumulated amortization

(25,153)

Total lease assets

Operating lease right-of-use assets, net

$     410,833 

Liabilities

Current

Operating

Other current liabilities

$       30,282 

Noncurrent

Operating

Operating lease liabilities

391,079 

Total lease liabilities

$     421,361 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

9.6 

Weighted-average discount rate

Operating leases

4.4%

Components of Nonmineral Lease Expense

Three Months Ended

Nine Months Ended

September 30

September 30

in thousands

2019

2019

Lease Cost

Operating lease cost

$       14,057 

$       42,352 

Short-term lease cost 1

8,756 

25,378 

Variable lease cost

3,637 

10,194 

Sublease income

(774)

(2,192)

Total lease cost

$       25,676 

$       75,732 

1

We have elected to recognize the cost of leases with an initial term of one month or less within our short-term lease cost.

Maturity Analysis on an Undiscounted Basis

Operating

in thousands

Leases

Maturity of Lease Liabilities

2019 (remainder)

$       13,260 

2020

49,226 

2021

45,559 

2022

41,185 

2023

36,641 

Thereafter

607,307 

Total minimum lease payments

$     793,178 

Less: Lease payments representing interest

371,817 

Present value of future minimum lease payments

$     421,361 

Less: Current obligations under leases

30,282 

Long-term lease obligations

$     391,079 

Future Minimum Operating Lease Payments

in thousands

Future Minimum Operating Lease Payments

2019

$       47,979 

2020

43,540 

2021

35,732 

2022

27,463 

2023

19,707 

Thereafter

195,104 

Total

$     369,525