XML 66 R56.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT (Debt) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Feb. 28, 2018
Dec. 31, 2017
Debt Instrument [Line Items]            
Total short-term debt $ 137,000 $ 133,000 $ 360,000      
Total long-term debt - face value 2,846,385 2,846,396 2,846,407      
Unamortized discounts and debt issuance costs (64,535) (67,016) (69,478)      
Total long-term debt - book value 2,781,850 2,779,380 2,776,929      
Less current maturities 24 23 23      
Total long-term debt - reported value 2,781,826 2,779,357 2,776,906      
Estimated fair value of long-term debt $ 2,898,283 2,695,802 2,782,543      
4.70% notes due 2048 [Member]            
Debt Instrument [Line Items]            
Maturity year 2048          
Bank Line of Credit [Member]            
Debt Instrument [Line Items]            
Total short-term debt [1],[2] $ 137,000 133,000 360,000      
Maturity date Dec. 31, 2021          
Effective interest rate [1],[2] 1.25%          
Bank Line of Credit [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 0 [1] 0 [1] 0 [1]     $ 250,000
Maturity year 2021          
Notes [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 2,846,385          
Notes [Member] | Floating-Rate Notes Due 2020 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value [3] $ 250,000 250,000 250,000      
Maturity year 2020          
Effective interest rate [3] 3.31%          
Notes [Member] | Floating-Rate Notes Due 2021 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 500,000 500,000 500,000      
Maturity year 2021          
Effective interest rate 3.38%          
Notes [Member] | 8.85% notes due 2021 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 6,000 6,000 6,000      
Interest rate 8.85%          
Maturity year 2021          
Effective interest rate 8.88%          
Notes [Member] | 4.50% notes due 2025 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 400,000 400,000 400,000      
Interest rate 4.50%          
Maturity year 2025          
Effective interest rate 4.65%          
Notes [Member] | 3.90% notes due 2027 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 400,000 400,000 400,000      
Interest rate 3.90%          
Maturity year 2027          
Effective interest rate 4.00%          
Notes [Member] | 7.15% notes due 2037 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 129,239 129,239 129,239     $ 240,188
Interest rate 7.15%     7.15%    
Maturity year 2037          
Effective interest rate 8.05%          
Notes [Member] | 4.50% notes due 2047 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 700,000 700,000 700,000      
Interest rate 4.50%          
Maturity year 2047          
Effective interest rate 4.59%          
Notes [Member] | 4.70% notes due 2048 [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 460,949 $ 460,949 460,949      
Interest rate 4.70% 4.70%     4.70%  
Maturity year 2048          
Effective interest rate 5.42%          
Other Notes [Member]            
Debt Instrument [Line Items]            
Total long-term debt - face value $ 197 $ 208 $ 219      
Effective interest rate 6.46%          
[1] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend payment beyond twelve months.
[2] The effective interest rate reflects the margin above LIBOR for LIBOR-based borrowings. We also paid upfront fees that are amortized to interest expense and pay fees for unused borrowing capacity and standby letters of credit.
[3] This debt is classified as long-term since we intend to refinance it and have the ability to do so by borrowing on our line of credit.