XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2019
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate

June 30

in thousands

Classification on the Balance Sheet

2019

Assets

Operating lease right-of-use assets

$     435,672 

Accumulated amortization

(16,776)

Total lease assets

Operating lease right-of-use assets, net

$     418,896 

Liabilities

Current

Operating

Other current liabilities

$       31,357 

Noncurrent

Operating

Operating lease liabilities

396,952 

Total lease liabilities

$     428,309 

Lease Term and Discount Rate

Weighted-average remaining lease term (years)

Operating leases

10.0 

Weighted-average discount rate

Operating leases

4.4%

Components of Nonmineral Lease Expense

Three Months Ended

Six Months Ended

June 30

June 30

in thousands

2019

2019

Lease cost

Operating lease cost

$       14,167 

$       28,294 

Short-term lease cost 1

7,922 

16,623 

Variable lease cost

3,489 

6,557 

Sublease income

(807)

(1,418)

Total lease cost

$       24,771 

$       50,056 

1

We have elected to recognize the cost of leases with an initial term of one month or less within our short-term lease cost.

Maturity Analysis on an Undiscounted Basis

Operating

in thousands

Leases

Maturity of Lease Liabilities

2019 (remainder)

$       26,537 

2020

49,740 

2021

45,807 

2022

40,760 

2023

36,203 

Thereafter

606,079 

Total minimum lease payments

$     805,126 

Less: Lease payments representing interest

376,817 

Present value of future minimum lease payments

$     428,309 

Less: Current obligations under leases

31,357 

Long-term lease obligations

$     396,952 

Future Minimum Operating Lease Payments

in thousands

Future Minimum Operating Lease Payments

2019

$       47,979 

2020

43,540 

2021

35,732 

2022

27,463 

2023

19,707 

Thereafter

195,104 

Total

$     369,525