XML 67 R56.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT (Debt) (Details) - USD ($)
3 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Feb. 28, 2018
Dec. 31, 2017
Debt Instrument [Line Items]          
Total short-term debt $ 178,500,000 $ 133,000,000 $ 200,000,000    
Total long-term debt - face value 2,846,390,000 2,846,396,000 2,846,412,000    
Unamortized discounts and debt issuance costs (65,777,000) (67,016,000) (70,703,000)    
Total long-term debt - book value 2,780,613,000 2,779,380,000 2,775,709,000    
Less current maturities 24,000 23,000 22,000    
Total long-term debt - reported value 2,780,589,000 2,779,357,000 2,775,687,000    
Estimated fair value of long-term debt 2,775,511,000 2,695,802,000 2,843,943,000    
Bank Line of Credit [Member]          
Debt Instrument [Line Items]          
Total short-term debt [1],[2] $ 178,500,000 133,000,000 200,000,000    
Maturity date Dec. 31, 2021        
Effective interest rate [1],[2] 1.25%        
Notes [Member] | Floating-Rate Notes Due 2020 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 250,000,000 250,000,000 250,000,000    
Maturity year 2020        
Effective interest rate 3.61%        
Notes [Member] | Floating-Rate Notes Due 2021 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 500,000,000 500,000,000 500,000,000    
Maturity year 2021        
Effective interest rate 3.59%        
Notes [Member] | 8.85% notes due 2021 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 6,000,000 6,000,000 6,000,000    
Interest rate 8.85%        
Maturity year 2021        
Effective interest rate 8.88%        
Notes [Member] | 4.50% notes due 2025 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 400,000,000 400,000,000 400,000,000    
Interest rate 4.50%        
Maturity year 2025        
Effective interest rate 4.65%        
Notes [Member] | 3.90% notes due 2027 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 400,000,000 400,000,000 400,000,000    
Interest rate 3.90%        
Maturity year 2027        
Effective interest rate 4.00%        
Notes [Member] | 7.15% notes due 2037 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 129,239,000 129,239,000 $ 129,239,000   $ 240,188,000
Interest rate 7.15%   7.15%    
Maturity year 2037        
Effective interest rate 8.05%        
Notes [Member] | 4.50% notes due 2047 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 700,000,000 700,000,000 $ 700,000,000    
Interest rate 4.50%        
Maturity year 2047        
Effective interest rate 4.59%        
Notes [Member] | 4.70% notes due 2048 [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 460,949,000 $ 460,949,000 460,949,000    
Interest rate 4.70% 4.70%   4.70%  
Maturity year 2048        
Effective interest rate 5.42%        
Other Notes [Member]          
Debt Instrument [Line Items]          
Total long-term debt - face value $ 202,000 $ 208,000 $ 224,000    
Effective interest rate 6.46%        
[1] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend payment beyond twelve months.
[2] The effective interest rate reflects the margin above LIBOR for LIBOR-based borrowings. We also paid upfront fees that are amortized to interest expense and pay fees for unused borrowing capacity and standby letters of credit.