XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
LEASES [Abstract]  
Schedule of Lease Assets and Liabilities, Weighted-Average Lease Term and Discount Rate



 

 

 



 

 

 



 

March 31

 

in thousands

Classification on the Balance Sheet

2019

 

Assets

 

 

Operating lease right-of-use assets

 

$     434,970 

 

Accumulated amortization

 

(8,589)

 

Total lease assets

Operating lease right-of-use assets, net

$     426,381 

 

Liabilities

 

 

Current

 

 

  Operating

Other current liabilities

$       31,255 

 

Noncurrent

 

 

  Operating

Operating lease liabilities

403,426 

 

Total lease liabilities

 

$     434,681 

 

Lease Term and Discount Rate

 

 

Weighted-average remaining lease term (years)

 

 

  Operating leases

10.3 

 

Weighted-average discount rate

 

 

  Operating leases

4.4% 

 



Components of Nonmineral Lease Expense



 

 

 

 

 

 



 

 

 

 

 

 



Three Months Ended



March 31

in thousands

 

 

 

2019

 

Lease cost

 

 

 

 

 

Operating lease cost

 

 

 

$       14,127 

 

Short-term lease cost 1

 

 

 

8,700 

 

Variable lease cost

 

 

 

3,068 

 

Sublease income

 

 

 

(610)

 

Total lease cost

 

 

 

$       25,285 

 





 

We have elected to recognize the cost of leases with an initial term of one month or less within our short-term lease cost.



 



Maturity Analysis on an Undiscounted Basis



 

 

 



 

 

 



Operating

 

in thousands

Leases

 

Maturity of Lease Liabilities

 

 

2019 (remainder)

$       39,281 

 

2020

49,300 

 

2021

45,607 

 

2022

40,680 

 

2023

36,143 

 

Thereafter

605,516 

 

Total minimum lease payments

$     816,527 

 

Less: Lease payments representing interest

381,846 

 

Present value of future minimum lease payments

$     434,681 

 

Less:  Current obligations under leases

31,255 

 

Long-term lease obligations

$     403,426 

 



Future Minimum Operating Lease Payments



 

 



 

 

in thousands

 

 

Future Minimum Operating Lease Payments

 

 

2019

$       47,979 

 

2020

43,540 

 

2021

35,732 

 

2022

27,463 

 

2023

19,707 

 

Thereafter

195,104 

 

Total

$     369,525