XML 84 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Pension Benefits [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2018 

 

 

2017 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$    1,091,223 

 

 

$  1,006,674 

 

Service cost

5,716 

 

 

6,715 

 

Interest cost

35,503 

 

 

36,230 

 

Plan amendment  1

 

 

10,869 

 

Actuarial (gain) loss

(118,827)

 

 

81,969 

 

Benefits paid

(54,679)

 

 

(51,234)

 

Projected benefit obligation at end of year

$       958,936 

 

 

$  1,091,223 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$       840,901 

 

 

$     749,515 

 

Actual return on plan assets

(59,083)

 

 

122,597 

 

Employer contribution

109,631 

 

 

20,023 

 

Benefits paid

(54,679)

 

 

(51,234)

 

Fair value of assets at end of year

$       836,770 

 

 

$     840,901 

 

Funded status

(122,166)

 

 

(250,322)

 

Net amount recognized

$      (122,166)

 

 

$   (250,322)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Noncurrent assets

$           6,488 

 

 

$         4,605 

 

Current liabilities

(9,067)

 

 

(9,478)

 

Noncurrent liabilities

(119,587)

 

 

(245,449)

 

Net amount recognized

$      (122,166)

 

 

$   (250,322)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial loss

$       240,199 

 

 

$     250,581 

 

Prior service cost

7,828 

 

 

9,167 

 

Total amount recognized

$       248,027 

 

 

$     259,748 

 



Components of Net Periodic Benefit Cost Amounts Recognized in Other Comprehensive Income and Weighted Average Assumptions of Plans



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2018

 

 

2017

 

 

2016

 

Components of Net Periodic Pension

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          5,716 

 

 

$        6,715 

 

 

$        5,343 

 

Interest cost

35,503 

 

 

36,230 

 

 

36,505 

 

Expected return on plan assets

(59,188)

 

 

(48,506)

 

 

(51,562)

 

Amortization of prior service cost (credit)

1,340 

 

 

1,340 

 

 

(43)

 

Amortization of actuarial loss

9,826 

 

 

7,397 

 

 

6,163 

 

Net periodic pension benefit cost (credit)

$         (6,803)

 

 

$        3,176 

 

 

$       (3,594)

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$            (555)

 

 

$        7,879 

 

 

$      33,682 

 

Prior service cost

 

 

10,868 

 

 

 

Reclassification of prior service (cost) credit

(1,340)

 

 

(1,340)

 

 

43 

 

Reclassification of actuarial loss

(9,826)

 

 

(7,397)

 

 

(6,163)

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$       (11,721)

 

 

$      10,010 

 

 

$      27,562 

 

Amount recognized in net periodic pension

 

 

 

 

 

 

 

 

  benefit cost and other comprehensive

 

 

 

 

 

 

 

 

  income

$       (18,524)

 

 

$      13,186 

 

 

$      23,968 

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

3.72% 

 

 

4.29% 

 

 

4.55% 

 

Discount rate — service cost

3.90% 

 

 

4.63% 

 

 

4.68% 

 

Discount rate — interest cost

3.35% 

 

 

3.63% 

 

 

3.79% 

 

Expected return on plan assets

7.00% 

 

 

7.00% 

 

 

7.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

4.39% 

 

 

3.72% 

 

 

4.29% 

 



Fair values of Pension Plan Assets

Fair Value Measurements at December 31, 2018





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt funds

$                0 

 

 

$     168,953 

 

 

$                0 

 

 

$     168,953 

 

Commodity funds

 

 

14,697 

 

 

 

 

14,697 

 

Equity funds

246 

 

 

135,656 

 

 

 

 

135,902 

 

Investments in the fair value hierarchy

$            246 

 

 

$     319,306 

 

 

$                0 

 

 

$     319,552 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

462,566 

 

Private partnerships (at NAV)

 

 

 

 

 

 

 

 

54,652 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     836,770 

 

Fair Value Measurements at December 31, 2017





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt funds

$                0 

 

 

$     178,512 

 

 

$                0 

 

 

$     178,512 

 

Commodity funds

 

 

17,041 

 

 

 

 

17,041 

 

Equity funds

1,089 

 

 

143,010 

 

 

 

 

144,099 

 

Investments in the fair value hierarchy

$         1,089 

 

 

$     338,563 

 

 

$                0 

 

 

$     339,652 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

416,397 

 

Private partnerships (at NAV)

 

 

 

 

 

 

 

 

84,852 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     840,901 

 



Employer Contributions for Plan



 

 

 

 



 

 

 

 

in thousands

Pension

 

Employer Contributions

 

 

2016

$          9,576 

 

2017

20,023 

 

2018

109,631 

 

2019 (estimated)

9,067 

 



Benefit Payments Which Reflect Expected Future Service, Expected to be Paid



 

 

 

 



 

 

 

 

in thousands

Pension

 

Estimated Future Benefit Payments

 

 

2019

$        56,493 

 

2020

57,191 

 

2021

58,317 

 

2022

59,705 

 

2023

60,871 

 

2024-2028

301,996 

 



Postretirement Benefits [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements



 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2018

 

 

2017

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$        43,480 

 

 

$       45,546 

 

Service cost

1,357 

 

 

1,167 

 

Interest cost

1,240 

 

 

1,260 

 

Actuarial loss

856 

 

 

378 

 

Benefits paid

(6,099)

 

 

(4,871)

 

Projected benefit obligation at end of year

$        40,834 

 

 

$       43,480 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$                 0 

 

 

$                0 

 

Actual return on plan assets

 

 

 

Fair value of assets at end of year

$                 0 

 

 

$                0 

 

Funded status

$       (40,834)

 

 

$     (43,480)

 

Net amount recognized

$       (40,834)

 

 

$     (43,480)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Current liabilities

$         (5,560)

 

 

$        (5,624)

 

Noncurrent liabilities

(35,274)

 

 

(37,856)

 

Net amount recognized

$       (40,834)

 

 

$     (43,480)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial gain

$       (18,624)

 

 

$     (20,757)

 

Prior service credit

(11,494)

 

 

(15,456)

 

Total amount recognized

$       (30,118)

 

 

$     (36,213)

 



Components of Net Periodic Benefit Cost Amounts Recognized in Other Comprehensive Income and Weighted Average Assumptions of Plans



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2018

 

 

2017

 

 

2016

 

Components of Net Periodic Postretirement

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          1,358 

 

 

$        1,167 

 

 

$        1,123 

 

Interest cost

1,240 

 

 

1,260 

 

 

1,209 

 

Amortization of prior service credit

(3,962)

 

 

(4,236)

 

 

(4,236)

 

Amortization of actuarial gain

(1,298)

 

 

(1,587)

 

 

(1,751)

 

Net periodic postretirement benefit cost (credit)

$         (2,662)

 

 

$       (3,396)

 

 

$       (3,655)

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$             835 

 

 

$           342 

 

 

$          (111)

 

Reclassification of prior service credit

3,962 

 

 

4,236 

 

 

4,236 

 

Reclassification of actuarial gain

1,298 

 

 

1,587 

 

 

1,751 

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$          6,095 

 

 

$        6,165 

 

 

$        5,876 

 

Amount recognized in net periodic

 

 

 

 

 

 

 

 

  postretirement benefit cost and other

 

 

 

 

 

 

 

 

  comprehensive income

$          3,433 

 

 

$        2,769 

 

 

$        2,221 

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

3.34% 

 

 

3.59% 

 

 

3.69% 

 

Discount rate — service cost

3.56% 

 

 

3.96% 

 

 

3.77% 

 

Discount rate — interest cost

2.90% 

 

 

2.89% 

 

 

2.81% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

4.01% 

 

 

3.33% 

 

 

3.58% 

 



Employer Contributions for Plan



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Employer Contributions

 

 

2016

$          5,280 

 

2017

4,871 

 

2018

6,099 

 

2019 (estimated)

5,561 

 



Benefit Payments Which Reflect Expected Future Service, Expected to be Paid



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Estimated Future Benefit Payments

 

 

2019

$          5,561 

 

2020

5,381 

 

2021

5,077 

 

2022

4,733 

 

2023

4,523 

 

2024–2028

17,168 

 



Contributions by Participants to Postretirement Benefit Plans



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Participants Contributions

 

 

2016

$          2,085 

 

2017

2,025 

 

2018

1,984