XML 80 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2018
DEBT [Abstract]  
Debt



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Effective

 

 

 

 

 

 

in thousands

Interest Rates

 

2018

 

 

2017

 

Short-term Debt

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2

1.25% 

 

$        133,000 

 

 

$                   0 

 

Total short-term debt

 

 

$        133,000 

 

 

$                   0 

 

Long-term Debt

 

 

 

 

 

 

 

Bank line of credit expires 2021 1

 

 

$                   0 

 

 

$        250,000 

 

Term loan due 2018 3

 

 

 

 

350,000 

 

Floating-rate notes due 2020

3.50% 

 

250,000 

 

 

250,000 

 

Floating-rate notes due 2021

3.71% 

 

500,000 

 

 

 

7.50% notes due 2021

 

 

 

 

35,111 

 

8.85% notes due 2021

8.88% 

 

6,000 

 

 

6,000 

 

Term loan due 2021

 

 

 

 

250,000 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

3.90% notes due 2027

4.00% 

 

400,000 

 

 

400,000 

 

7.15% notes due 2037

8.05% 

 

129,239 

 

 

240,188 

 

4.50% notes due 2047

4.59% 

 

700,000 

 

 

700,000 

 

4.70% notes due 2048

5.42% 

 

460,949 

 

 

 

Other notes

6.46% 

 

208 

 

 

230 

 

Total long-term debt - face value

 

 

$     2,846,396 

 

 

$     2,881,529 

 

Unamortized discounts and debt issuance costs

 

 

(67,016)

 

 

(26,664)

 

Total long-term debt - book value

 

 

$     2,779,380 

 

 

$     2,854,865 

 

Less current maturities

 

 

23 

 

 

41,383 

 

Total long-term debt - reported value

 

 

$     2,779,357 

 

 

$     2,813,482 

 

Estimated fair value of long-term debt

 

 

$     2,695,802 

 

 

$     2,983,419 

 









 

1

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend payment beyond twelve months.

2

The effective interest rate reflects the margin above LIBOR for LIBOR-based borrowings. We also paid upfront fees that are amortized to interest expense and pay fees for unused borrowing capacity and standby letters of credit.

3

This short-term loan was refinanced on a long-term basis in February 2018 as discussed below. Thus, it was classified as long-term debt as of December 31, 2017.



Schedule of Principal and Interest Debt Payments



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

in thousands

Total

 

 

Principal

 

 

Interest

 

Scheduled Debt Payments (excluding the line of credit)

 

 

 

 

 

 

 

 

2019

$      121,629 

 

 

$             23 

 

 

$    121,606 

 

2020

366,366 

 

 

250,025 

 

 

116,341 

 

2021

606,312 

 

 

506,026 

 

 

100,286 

 

2022

96,041 

 

 

28 

 

 

96,013 

 

2023

96,041 

 

 

30 

 

 

96,011 

 



Standby Letters of Credit



 

 

 

 

 



 

 

 

 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       38,111 

 

Reclamation/restoration requirements

6,868 

 

Total

$       44,979