XML 39 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2018
DEBT [Abstract]  
Debt







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Effective

 

September 30

 

 

December 31

 

 

September 30

 

in thousands

Interest Rates

 

2018 

 

 

2017 

 

 

2017 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2

1.25% 

 

$        200,000 

 

 

$                0 

 

 

$                0 

 

Total short-term debt

 

 

$        200,000 

 

 

$                0 

 

 

$                0 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1

 

 

$                   0 

 

 

$     250,000 

 

 

$                0 

 

Term loan due 2018 3

 

 

 

 

350,000 

 

 

 

Floating-rate notes due 2020

3.21% 

 

250,000 

 

 

250,000 

 

 

250,000 

 

Floating-rate notes due 2021

3.23% 

 

500,000 

 

 

 

 

600,000 

 

7.50% notes due 2021

 

 

 

 

35,111 

 

 

 

8.85% notes due 2021 

8.88% 

 

6,000 

 

 

6,000 

 

 

6,000 

 

Term loan due 2021

 

 

 

 

250,000 

 

 

250,000 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

 

400,000 

 

3.90% notes due 2027

4.00% 

 

400,000 

 

 

400,000 

 

 

400,000 

 

7.15% notes due 2037

8.05% 

 

129,239 

 

 

240,188 

 

 

240,188 

 

4.50% notes due 2047

4.59% 

 

700,000 

 

 

700,000 

 

 

700,000 

 

4.70% notes due 2048

5.42% 

 

460,949 

 

 

 

 

 

Other notes

6.46% 

 

214 

 

 

230 

 

 

353 

 

Total long-term debt - face value

 

 

$     2,846,402 

 

 

$  2,881,529 

 

 

$  2,846,541 

 

Unamortized discounts and debt issuance costs

 

 

(68,250)

 

 

(26,664)

 

 

(31,748)

 

Total long-term debt - book value

 

 

$     2,778,152 

 

 

$  2,854,865 

 

 

$  2,814,793 

 

Less current maturities

 

 

23 

 

 

41,383 

 

 

4,827 

 

Total long-term debt - reported value

 

 

$     2,778,129 

 

 

$  2,813,482 

 

 

$  2,809,966 

 

Estimated fair value of long-term debt

 

 

$     2,743,429 

 

 

$  2,983,419 

 

 

$  3,068,236 

 







 

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

Reflects the margin above LIBOR for LIBOR-based borrowings; we also paid upfront fees that are amortized to interest expense and pay fees for unused borrowing capacity and standby letters of credit.

This short-term loan was refinanced on a long-term basis in February 2018 as discussed below. Thus, it was classified as long-term debt as of December 31, 2017.



Standby Letters of Credit



 

 



 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       38,111 

 

Reclamation/restoration requirements

6,868 

 

Total

$       44,979