XML 61 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Narrative) (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
Feb. 28, 2018
USD ($)
Jan. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jul. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
item
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                      
Discounts and debt issuance costs                 $ 2,698,000    
Total long-term debt - face value       $ 2,881,529,000   $ 3,369,058,000     2,846,407,000 $ 3,369,058,000 $ 2,881,529,000
Repayments of long term debt         $ 565,560,000       892,044,000 235,007,000  
Proceeds from issuance of long-term debt                 850,000,000 1,600,000,000  
Net proceeds   $ 846,029,000                  
Net noncash expense         3,029,000     $ 466,000     7,257,000
Premium for repayments of debt         43,020,000     5,608,000     139,187,000
Transaction costs for repayments of debt         $ 28,000     1,314,000     1,586,000
Combined charge, component of interest expense               7,388,000     148,030,000
Total short-term debt       0   0     $ 360,000,000 0 0
Investment-Grade Type Covenants Governed [Member]                      
Debt Instrument [Line Items]                      
Number of indentures with customary investment-grade type covenants | item                 3    
Bank Line of Credit [Member]                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity                 $ 750,000,000    
Commitment fee                 0.15%    
Available borrowing capacity                 $ 344,933,000    
Borrowings                 $ 360,000,000    
Bank Line of Credit [Member] | LIBOR [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 1.25%    
Bank Line of Credit [Member] | Base Rate [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 0.25%    
Bank Line of Credit [Member] | Maximum, Upon Certain Acquisitions [Member]                      
Debt Instrument [Line Items]                      
Debt to EBITDA ratio                 3.75    
Standby Letters of Credit [Member]                      
Debt Instrument [Line Items]                      
Outstanding standby letters of credit                 $ 45,067,000    
Period of standby letters of credit                 1 year    
Standby Letters of Credit [Member] | LIBOR [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 0.175%    
Minimum [Member] | Bank Line of Credit [Member]                      
Debt Instrument [Line Items]                      
EBITDA to net cash interest expense ratio                 3.0    
Commitment fee                 0.10%    
Minimum [Member] | Bank Line of Credit [Member] | LIBOR [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 1.00%    
Minimum [Member] | Bank Line of Credit [Member] | Base Rate [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 0.00%    
Maximum [Member] | Bank Line of Credit [Member]                      
Debt Instrument [Line Items]                      
Debt to EBITDA ratio                 3.5    
Commitment fee                 0.25%    
Maximum [Member] | Bank Line of Credit [Member] | LIBOR [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 1.75%    
Maximum [Member] | Bank Line of Credit [Member] | Base Rate [Member]                      
Debt Instrument [Line Items]                      
Applicable margin on borrowing rate                 0.75%    
Term Loan Due 2018 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value [1]       350,000,000   0     $ 0 0 350,000,000
Maturity year                 2018    
Debt issued, term                 6 months    
Notes [Member]                      
Debt Instrument [Line Items]                      
Face value           1,000,000,000       1,000,000,000  
Net proceeds           989,512,000          
Notes [Member] | 3.90% notes due 2027 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       400,000,000   400,000,000     $ 400,000,000 400,000,000 400,000,000
Maturity year                 2027    
Face value           $ 400,000,000       $ 400,000,000  
Interest rate           3.90% 3.90%   3.90% 3.90%  
Net proceeds             $ 345,450,000        
Notes [Member] | 3.90% notes due 2027 [Member] | June 2017 Issuance [Member]                      
Debt Instrument [Line Items]                      
Face value           $ 50,000,000       $ 50,000,000  
Notes [Member] | 3.90% notes due 2027 [Member] | March 2017 Issuance [Member]                      
Debt Instrument [Line Items]                      
Face value             350,000,000        
Notes [Member] | Term loan due 2021 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value [1]       250,000,000   250,000,000     $ 0 250,000,000 250,000,000
Maturity year                 2021    
Notes [Member] | Investment-Grade Type Covenants Governed [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value                 $ 2,846,188,000    
Notes [Member] | 4.50% notes due 2047 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       700,000,000   700,000,000     $ 700,000,000 700,000,000 700,000,000
Maturity year                 2047    
Face value           $ 700,000,000       $ 700,000,000  
Interest rate           4.50%     4.50% 4.50%  
Notes [Member] | 4.50% notes due 2025 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       400,000,000   $ 400,000,000     $ 400,000,000 $ 400,000,000 400,000,000
Maturity year                 2025    
Interest rate                 4.50%    
Notes [Member] | Floating-Rate Notes Due 2020 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       250,000,000   250,000,000     $ 250,000,000 250,000,000 250,000,000
Maturity year                 2020    
Face value           250,000,000       250,000,000  
Notes [Member] | 10.375% notes due 2018 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       0   250,000,000     $ 0 250,000,000 0
Maturity year                 2018    
Interest rate                 10.375%    
Notes [Member] | 7.00% notes due 2018 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       0   272,512,000     $ 0 272,512,000 0
Maturity year                 2018    
Interest rate                 7.00%    
Notes [Member] | 7.50% notes due 2021 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       35,111,000   600,000,000     $ 0 600,000,000 35,111,000
Maturity year                 2021    
Face value     $ 35,111,000 564,889,000             564,889,000
Interest rate                 7.50%    
Net noncash expense     263,000 4,228,000              
Repayments of debt     40,719,000 662,613,000              
Premium for repayments of debt     $ 5,608,000 96,167,000              
Transaction costs for repayments of debt       1,558,000              
Notes [Member] | 4.70% notes due 2048 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       0   0     $ 460,949,000 0 0
Maturity year                 2048    
Face value $ 460,949,000 $ 350,000,000           $ 460,949,000      
Interest rate   4.70%             4.70%    
Net noncash expense   $ 203,000                  
Premium for repayments of debt 38,164,000                    
Notes [Member] | Floating-Rate Notes Due 2021 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       0   0     $ 500,000,000 0 0
Maturity year                 2021    
Face value   $ 500,000,000                  
Notes [Member] | 7.15% notes due 2037 [Member]                      
Debt Instrument [Line Items]                      
Total long-term debt - face value       $ 240,188,000   240,188,000     $ 129,239,000 240,188,000 $ 240,188,000
Maturity year                 2037    
Repayments of long term debt 110,949,000                    
Interest rate       7.15%         7.15%   7.15%
Transaction costs for repayments of debt $ 1,314,000                    
Bank Line of Credit [Member]                      
Debt Instrument [Line Items]                      
Maturity date                 Dec. 31, 2021    
Total long-term debt - face value       $ 250,000,000 [2]   $ 0 [2] $ 235,000,000   $ 0 [2] $ 0 [2] $ 250,000,000 [2]
[1] This short-term loan was refinanced on a long-term basis in February 2018 as discussed below. Thus, it was classified as long-term debt as of December 31, 2017
[2] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.