XML 61 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2018
USD ($)
Feb. 28, 2018
USD ($)
Jan. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jul. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2018
USD ($)
item
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                    
Discounts and debt issuance costs               $ 1,473,000    
Total long-term debt - face value $ 2,846,412,000     $ 2,881,529,000     $ 2,354,064,000 2,846,412,000 $ 2,354,064,000 $ 2,881,529,000
Long term debt 2,775,709,000     2,854,865,000     2,329,387,000 2,775,709,000 2,329,387,000 2,854,865,000
Repayments of long term debt         $ 565,560,000     892,038,000 5,000  
Proceeds from issuance of long-term debt               850,000,000 350,000,000  
Net proceeds   $ 846,029,000                
Net noncash expense         3,029,000     466,000   7,257,000
Premium for repayments of debt         43,020,000     5,608,000   139,187,000
Transaction costs for repayments of debt         $ 28,000     1,314,000   1,586,000
Combined charge, component of interest expense               7,388,000   148,030,000
Total short-term debt 200,000,000     0     0 $ 200,000,000 0 0
Investment-Grade Type Covenants Governed [Member]                    
Debt Instrument [Line Items]                    
Number of indentures with customary investment-grade type covenants | item               3    
Bank Line of Credit [Member]                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity 750,000,000             $ 750,000,000    
Commitment fee               0.15%    
Available borrowing capacity 506,761,000             $ 506,761,000    
Borrowings 0             $ 0    
Bank Line of Credit [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               1.25%    
Bank Line of Credit [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               0.25%    
Bank Line of Credit [Member] | Maximum, Upon Certain Acquisitions [Member]                    
Debt Instrument [Line Items]                    
Debt to EBITDA ratio               3.75    
Standby Letters of Credit [Member]                    
Debt Instrument [Line Items]                    
Outstanding standby letters of credit 43,239,000             $ 43,239,000    
Period of standby letters of credit               1 year    
Standby Letters of Credit [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               0.175%    
Minimum [Member] | Bank Line of Credit [Member]                    
Debt Instrument [Line Items]                    
EBITDA to net cash interest expense ratio               3.0    
Commitment fee               0.10%    
Minimum [Member] | Bank Line of Credit [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               1.00%    
Minimum [Member] | Bank Line of Credit [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               0.00%    
Maximum [Member] | Bank Line of Credit [Member]                    
Debt Instrument [Line Items]                    
Debt to EBITDA ratio               3.5    
Commitment fee               0.25%    
Maximum [Member] | Bank Line of Credit [Member] | LIBOR [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               1.75%    
Maximum [Member] | Bank Line of Credit [Member] | Base Rate [Member]                    
Debt Instrument [Line Items]                    
Applicable margin on borrowing rate               0.75%    
Term Loan Due 2018 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value [1],[2] 0     350,000,000     0 $ 0 0 350,000,000
Long term debt       350,000,000           350,000,000
Maturity year               2018    
Debt issued, term               6 months    
Notes [Member]                    
Debt Instrument [Line Items]                    
Face value           $ 1,000,000,000        
Net proceeds           989,512,000        
Notes [Member] | 3.90% notes due 2027 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 400,000,000     400,000,000     $ 350,000,000 $ 400,000,000 $ 350,000,000 400,000,000
Maturity year               2027    
Face value           $ 400,000,000        
Interest rate 3.90%         3.90% 3.90% 3.90% 3.90%  
Net proceeds             $ 345,450,000      
Notes [Member] | 3.90% notes due 2027 [Member] | June 2017 Issuance [Member]                    
Debt Instrument [Line Items]                    
Face value           $ 50,000,000        
Notes [Member] | 3.90% notes due 2027 [Member] | March 2017 Issuance [Member]                    
Debt Instrument [Line Items]                    
Face value             350,000,000   $ 350,000,000  
Notes [Member] | Delayed draw term loan [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 0 [1]     250,000,000 [1]   250,000,000 0 [1] $ 0 [1] 0 [1] 250,000,000 [1]
Maturity year               2021    
Notes [Member] | Investment-Grade Type Covenants Governed [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value 2,846,188,000             $ 2,846,188,000    
Notes [Member] | 4.50% notes due 2047 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 700,000,000     700,000,000     0 $ 700,000,000 0 700,000,000
Maturity year               2047    
Face value           $ 700,000,000        
Interest rate 4.50%         4.50%   4.50%    
Notes [Member] | 4.50% notes due 2025 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 400,000,000     400,000,000     400,000,000 $ 400,000,000 400,000,000 400,000,000
Maturity year               2025    
Interest rate 4.50%             4.50%    
Notes [Member] | Floating-Rate Notes Due 2020 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 250,000,000     250,000,000     0 $ 250,000,000 0 250,000,000
Maturity year               2020    
Face value           $ 250,000,000        
Notes [Member] | 10.375% notes due 2018 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 0     0     250,000,000 $ 0 250,000,000 0
Maturity year               2018    
Interest rate 10.375%             10.375%    
Notes [Member] | 7.00% notes due 2018 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 0     0     272,512,000 $ 0 272,512,000 0
Maturity year               2018    
Interest rate 7.00%             7.00%    
Notes [Member] | 7.50% notes due 2021 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 0     35,111,000     600,000,000 $ 0 600,000,000 35,111,000
Maturity year               2021    
Face value     $ 35,111,000 564,889,000           564,889,000
Interest rate 7.50%             7.50%    
Net noncash expense     263,000 4,228,000            
Repayments of debt     40,719,000 662,613,000            
Premium for repayments of debt     $ 5,608,000 96,167,000            
Transaction costs for repayments of debt       1,558,000            
Notes [Member] | 4.70% Percent due 2048 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value $ 460,949,000     0     0 $ 460,949,000 0 0
Maturity year               2048    
Face value $ 460,949,000 $ 350,000,000           $ 460,949,000    
Interest rate 4.70% 4.70%           4.70%    
Net noncash expense   $ 203,000                
Premium for repayments of debt $ 38,164,000                  
Notes [Member] | Floating-Rate Notes Due 2021 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value 500,000,000     0     0 $ 500,000,000 0 0
Maturity year               2021    
Face value   $ 500,000,000                
Notes [Member] | 7.15% notes due 2037 [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt - face value 129,239,000     $ 240,188,000     240,188,000 $ 129,239,000 240,188,000 $ 240,188,000
Maturity year               2037    
Repayments of long term debt $ 110,949,000                  
Interest rate 7.15%     7.15%       7.15%   7.15%
Transaction costs for repayments of debt $ 1,314,000                  
Bank Line of Credit [Member]                    
Debt Instrument [Line Items]                    
Maturity date               Dec. 31, 2021    
Total long-term debt - face value $ 0 [1],[3]     $ 250,000,000 [1],[3]   $ 235,000,000 $ 235,000,000 [1],[3] $ 0 [1],[3] $ 235,000,000 [1],[3] $ 250,000,000 [1],[3]
[1] Non-publicly traded debt.
[2] This short-term loan was refinanced on a long-term basis in February 2018 as discussed below. Thus, it was classified as long-term debt as of December 31, 2017
[3] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.