XML 92 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DIVESTITURES (Tables)
12 Months Ended
Dec. 31, 2017
ACQUISITIONS AND DIVESTITURES [Abstract]  
Comprehensive Income Actual Results



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Actual Results

 

 

 

 

 

Total revenues

 

 

 

$     162,462 

 

Net earnings

 

 

 

11,830 

 



Supplemental Pro Forma Results



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Supplemental Pro Forma Results

 

 

 

 

 

Total revenues

$  4,015,891 

 

 

$  3,882,257 

 

Net earnings

$     610,494 

 

 

$     433,431 

 



Schedule Of Business Acquisitions



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Fair Value of Purchase Consideration

 

 

 

 

 

Cash

 

 

 

$  1,072,978 

 

Payable to seller

 

 

 

7,837 

 

Total fair value of purchase consideration

 

 

 

$  1,080,815 

 

Identifiable Assets Acquired and Liabilities Assumed

 

 

 

 

 

Accounts and notes receivable, net

 

 

 

$       14,955 

 

Inventories

 

 

 

21,679 

 

Other current assets

 

 

 

608 

 

Investments

 

 

 

3,590 

 

Property, plant & equipment

 

 

 

433,606 

 

Other intangible assets

 

 

 

 

 

  Contractual rights in place

 

 

 

295,482 

 

Liabilities assumed

 

 

 

(3,894)

 

Net identifiable assets acquired and retained

 

 

 

$     766,026 

 

Goodwill

 

 

 

$       27,497 

 

Net Assets Divested Immediately Upon Acquisition

 

 

 

$     287,292