XML 83 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
Pension Benefits [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$    1,006,674 

 

 

$     988,453 

 

Service cost

6,715 

 

 

5,343 

 

Interest cost

36,230 

 

 

36,505 

 

Plan amendment  1

10,869 

 

 

 

Actuarial (gain) loss

81,969 

 

 

24,675 

 

Benefits paid

(51,234)

 

 

(48,302)

 

Projected benefit obligation at end of year

$    1,091,223 

 

 

$  1,006,674 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$       749,515 

 

 

$     745,686 

 

Actual return on plan assets

122,597 

 

 

42,555 

 

Employer contribution

20,023 

 

 

9,576 

 

Benefits paid

(51,234)

 

 

(48,302)

 

Fair value of assets at end of year

$       840,901 

 

 

$     749,515 

 

Funded status

(250,322)

 

 

(257,159)

 

Net amount recognized

$      (250,322)

 

 

$   (257,159)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Noncurrent assets

$           4,605 

 

 

$                0 

 

Current liabilities

(9,478)

 

 

(9,375)

 

Noncurrent liabilities

(245,449)

 

 

(247,784)

 

Net amount recognized

$      (250,322)

 

 

$   (257,159)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial loss

$       250,581 

 

 

$     250,099 

 

Prior service cost (credit)

9,167 

 

 

(361)

 

Total amount recognized

$       259,748 

 

 

$     249,738 

 



Components Of Net Periodic Benefit Cost Amounts Recognized In Other Comprehensive Income And Weighted Average Assumptions Of Plans



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

 

2015 

 

Components of Net Periodic Pension

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          6,715 

 

 

$        5,343 

 

 

$        4,851 

 

Interest cost

36,230 

 

 

36,505 

 

 

44,065 

 

Expected return on plan assets

(48,506)

 

 

(51,562)

 

 

(54,736)

 

Settlement charge

 

 

 

 

2,031 

 

Amortization of prior service cost (credit)

1,340 

 

 

(43)

 

 

48 

 

Amortization of actuarial loss

7,397 

 

 

6,163 

 

 

21,641 

 

Net periodic pension benefit cost (credit)

$          3,176 

 

 

$       (3,594)

 

 

$      17,900 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$          7,879 

 

 

$      33,682 

 

 

$       (3,615)

 

Prior service cost

10,868 

 

 

 

 

 

Reclassification of actuarial loss

(7,397)

 

 

(6,163)

 

 

(23,672)

 

Reclassification of prior service (cost) credit

(1,340)

 

 

43 

 

 

(48)

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$        10,010 

 

 

$      27,562 

 

 

$    (27,335)

 

Amount recognized in net periodic pension

 

 

 

 

 

 

 

 

  benefit cost and other comprehensive

 

 

 

 

 

 

 

 

  income

$        13,186 

 

 

$      23,968 

 

 

$       (9,435)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

4.29% 

 

 

4.55% 

 

 

4.14% 

 

Discount rate — service cost

4.63% 

 

 

4.68% 

 

 

4.14% 

 

Discount rate — interest cost

3.63% 

 

 

3.79% 

 

 

4.14% 

 

Expected return on plan assets

7.00% 

 

 

7.50% 

 

 

7.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.72% 

 

 

4.29% 

 

 

4.54% 

 



Fair values of Pension Plan Assets

Fair Value Measurements at December 31, 2017





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     178,512 

 

 

$                0 

 

 

$     178,512 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

17,041 

 

 

 

 

17,041 

 

   Equity funds

1,089 

 

 

143,010 

 

 

 

 

144,099 

 

Investments in the fair value hierarchy

$         1,089 

 

 

$     338,563 

 

 

$                0 

 

 

$     339,652 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

416,397 

 

Venture capital and partnerships (at NAV)

 

 

 

 

 

 

 

 

84,852 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     840,901 

 

Fair Value Measurements at December 31, 2016





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     162,894 

 

 

$                0 

 

 

$     162,894 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

16,594 

 

 

 

 

16,594 

 

   Equity funds

530 

 

 

124,407 

 

 

 

 

124,937 

 

Investments in the fair value hierarchy

$            530 

 

 

$     303,895 

 

 

$                0 

 

 

$     304,425 

 

Interest in common/collective trusts (at NAV)

 

 

 

 

 

 

 

 

358,345 

 

Venture capital and partnerships (at NAV)

 

 

 

 

 

 

 

 

86,745 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     749,515 

 





 

1

See Note 1 under the caption Fair Value Measurements for a description of the fair value hierarchy.



Employer Contributions for Plan



 

 

 

 



 

 

 

 

in thousands

Pension

 

Employer Contributions

 

 

2015

$        14,047 

 

2016

9,576 

 

2017

20,023 

 

2018 (estimated)

109,477 

 



Benefit Payments Which Reflect Expected Future Service, Expected to be Paid



 

 

 

 



 

 

 

 

in thousands

Pension

 

Estimated Future Benefit Payments

 

 

2018

$        56,227 

 

2019

57,099 

 

2020

58,382 

 

2021

59,356 

 

2022

60,948 

 

2023-2027

309,844 

 



Postretirement Benefits [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements



 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$        45,546 

 

 

$       48,605 

 

Service cost

1,167 

 

 

1,123 

 

Interest cost

1,260 

 

 

1,209 

 

Actuarial loss (gain)

378 

 

 

(111)

 

Benefits paid

(4,871)

 

 

(5,280)

 

Projected benefit obligation at end of year

$        43,480 

 

 

$       45,546 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$                 0 

 

 

$                0 

 

Actual return on plan assets

 

 

 

Fair value of assets at end of year

$                 0 

 

 

$                0 

 

Funded status

$       (43,480)

 

 

$     (45,546)

 

Net amount recognized

$       (43,480)

 

 

$     (45,546)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Current liabilities

$         (5,624)

 

 

$        (6,013)

 

Noncurrent liabilities

(37,856)

 

 

(39,533)

 

Net amount recognized

$       (43,480)

 

 

$     (45,546)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial gain

$       (20,757)

 

 

$     (22,685)

 

Prior service credit

(15,456)

 

 

(19,692)

 

Total amount recognized

$       (36,213)

 

 

$     (42,377)

 



Components Of Net Periodic Benefit Cost Amounts Recognized In Other Comprehensive Income And Weighted Average Assumptions Of Plans



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

 

2015 

 

Components of Net Periodic Postretirement

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          1,167 

 

 

$        1,123 

 

 

$        1,894 

 

Interest cost

1,260 

 

 

1,209 

 

 

2,485 

 

Amortization of prior service credit

(4,236)

 

 

(4,236)

 

 

(4,232)

 

Amortization of actuarial (gain) loss

(1,587)

 

 

(1,751)

 

 

37 

 

Net periodic postretirement benefit cost (credit)

$         (3,396)

 

 

$       (3,655)

 

 

$           184 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$             342 

 

 

$          (111)

 

 

$    (35,209)

 

Reclassification of actuarial gain (loss)

1,587 

 

 

1,751 

 

 

(37)

 

Reclassification of prior service credit

4,236 

 

 

4,236 

 

 

4,232 

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$          6,165 

 

 

$        5,876 

 

 

$    (31,014)

 

Amount recognized in net periodic

 

 

 

 

 

 

 

 

  postretirement benefit cost and other

 

 

 

 

 

 

 

 

  comprehensive income

$          2,769 

 

 

$        2,221 

 

 

$    (30,830)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

3.59% 

 

 

3.69% 

 

 

3.50% 

 

Discount rate — service cost

3.96% 

 

 

3.77% 

 

 

3.50% 

 

Discount rate — interest cost

2.89% 

 

 

2.81% 

 

 

3.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.33% 

 

 

3.58% 

 

 

3.69% 

 



Employer Contributions for Plan



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Employer Contributions

 

 

2015

$          5,915 

 

2016

5,280 

 

2017

4,871 

 

2018 (estimated)

5,624 

 



Benefit Payments Which Reflect Expected Future Service, Expected to be Paid



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Estimated Future Benefit Payments

 

 

2018

$          5,624 

 

2019

5,431 

 

2020

5,201 

 

2021

4,859 

 

2022

4,523 

 

2023–2027

17,359 

 



Contributions by Participants to Postretirement Benefit Plans



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Participants Contributions

 

 

2015

$          2,031 

 

2016

2,085 

 

2017

2,025