XML 48 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 141,646 $ 258,986
Restricted cash 5,000 9,033
Accounts and notes receivable    
Customers, less allowance for doubtful accounts 2017 — $2,649; 2016 — $2,813 434,089 398,488
Other 154,248 93,333
Inventories 384,338 345,616
Prepaid expenses 60,780 31,726
Total current assets 1,180,101 1,137,182
Investments and long-term receivables 35,115 39,226
Property, plant & equipment, net 3,918,931 3,261,438
Goodwill 3,122,321 3,094,824
Other intangible assets, net 1,063,630 769,052
Other noncurrent assets 184,793 169,753
Total assets 9,504,891 8,471,475
Liabilities    
Current maturities of long-term debt 41,383 138
Short-term debt 0 0
Trade payables and accruals 197,335 145,042
Accrued salaries, wages and management incentives 87,208 91,455
Accrued interest 11,664 9,751
Other current liabilities 105,282 125,858
Total current liabilities 442,872 372,244
Long-term debt 2,813,482 1,982,751
Deferred income taxes, net 464,081 702,854
Deferred management incentive and other compensation 19,856 19,698
Pension benefits 245,449 247,784
Other postretirement benefits 37,856 39,533
Asset retirement obligations 218,117 223,872
Deferred revenue 191,476 198,388
Other noncurrent liabilities 102,809 111,875
Total liabilities 4,535,998 3,898,999
Other commitments and contingencies (Note 12)
Equity    
Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,324 and 132,339 shares, respectively 132,324 132,339
Capital in excess of par value 2,805,587 2,807,995
Retained earnings 2,180,448 1,771,518
Accumulated other comprehensive loss (149,466) (139,376)
Total equity 4,968,893 4,572,476
Total liabilities and equity $ 9,504,891 $ 8,471,475