XML 74 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2017
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
Depreciation, Depletion, Accretion and Amortization Expense



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Depreciation, Depletion, Accretion and Amortization

 

 

 

 

 

 

 

 

Depreciation

$      250,835 

 

 

$     238,237 

 

 

$     228,866 

 

Depletion

19,342 

 

 

17,812 

 

 

18,177 

 

Accretion

11,415 

 

 

11,059 

 

 

11,474 

 

Amortization of leaseholds

608 

 

 

267 

 

 

688 

 

Amortization of intangibles

23,765 

 

 

17,565 

 

 

15,618 

 

Total

$      305,965 

 

 

$     284,940 

 

 

$     274,823 

 



Fair Value Measurement on Recurring Basis



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 1 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Mutual funds

$       20,348 

 

 

$       6,883 

 

   Equities

 

 

10,033 

 

Total

$       20,348 

 

 

$     16,916 

 





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Level 2 Fair Value

in thousands

2017 

 

 

2016 

 

Fair Value Recurring

 

 

 

 

 

Rabbi Trust

 

 

 

 

 

   Money market mutual fund

$        1,203 

 

 

$       1,705 

 

Total

$        1,203 

 

 

$       1,705 

 



Fair Value Measurement on Nonrecurring Basis



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Year ending December 31, 2017

 

Year ending December 31, 2016



 

 

 

 

 

Impairment

 

 

 

 

 

Impairment

 

in thousands

Level 2

 

 

Charges

 

 

Level 2

 

 

Charges

 

Fair Value Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

Property, plant & equipment

$              0 

 

 

$             0 

 

 

$             0 

 

 

$      1,359 

 

Other intangible assets, net

 

 

 

 

 

 

8,180 

 

Other assets

 

 

 

 

 

 

967 

 

Totals

$              0 

 

 

$             0 

 

 

$             0 

 

 

$    10,506 

 



Reconciliation of Deferred Revenue Balances



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Deferred Revenue

 

 

 

 

 

 

 

 

Balance at beginning of year

$      206,468 

 

 

$     214,060 

 

 

$     219,968 

 

  Amortization of deferred revenue

(6,912)

 

 

(7,592)

 

 

(5,908)

 

Balance at end of year

$      199,556 

 

 

$     206,468 

 

 

$     214,060 

 



Unrecognized Compensation Expense



 

 

 

 

 

 



 

 

 

 

 

 



 

Unrecognized

 

 

Expected

 



 

Compensation

 

 

Weighted-average

 

dollars in thousands

Expense

 

 

Recognition (Years)

 

Share-based Compensation

 

 

 

 

 

SOSARs 1

$          4,623 

 

 

1.5 

 

Performance shares

18,424 

 

 

1.8 

 

Restricted shares

5,244 

 

 

2.6 

 

Total/weighted-average

$        28,291 

 

 

1.9 

 





 

1

Stock-Only Stock Appreciation Rights (SOSARs)



Pretax Compensation Expense



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Employee Share-based Compensation Awards

 

 

 

 

 

 

 

 

Pretax compensation expense

$        24,367 

 

 

$       17,823 

 

 

$       16,362 

 

Income tax benefits

6,226 

 

 

6,925 

 

 

6,347 

 



Liabilities Under Self-Insurance Program



 

 

 

 

 



 

 

 

 

 

dollars in thousands

2017 

 

 

2016 

 

Self-insurance Program

 

 

 

 

 

Self-insured liabilities (undiscounted)

$        58,216 

 

 

$       49,310 

 

Insured liabilities (undiscounted)

7,892 

 

 

72,644 

 

Discount rate

1.93% 

 

 

1.40% 

 

Amounts Recognized in Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Other accounts and notes receivable

$          6,158 

 

 

$       67,631 

 

Investments and long-term receivables

7,246 

 

 

16,133 

 

Other current liabilities

(20,036)

 

 

(69,549)

 

Other noncurrent liabilities

(41,792)

 

 

(49,074)

 

Net liabilities (discounted)

$       (48,424)

 

 

$     (34,859)

 



Estimated Payments (Undiscounted) Under Self-Insurance Program



 

 



 

 

in thousands

 

 

Estimated Payments under Self-insurance Program

 

 

2018

$        22,697 

 

2019

11,874 

 

2020

7,856 

 

2021

4,709 

 

2022

3,088 

 



Weighted-Average Common Shares Outstanding Assuming Dilution



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Weighted-average common shares outstanding

132,513 

 

 

133,205 

 

 

133,210 

 

Dilutive effect of

 

 

 

 

 

 

 

 

   SOSARs

1,295 

 

 

1,339 

 

 

1,027 

 

   Other stock compensation plans

1,070 

 

 

1,246 

 

 

856 

 

Weighted-average common shares outstanding,

 

 

 

 

 

 

 

 

  assuming dilution

134,878 

 

 

135,790 

 

 

135,093 

 



Antidilutive Common Stock Equivalents



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

in thousands

2017 

 

 

2016 

 

 

2015 

 

Antidilutive common stock equivalents

79 

 

 

97 

 

 

544