XML 71 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DIVESTITURES
12 Months Ended
Dec. 31, 2017
ACQUISITIONS AND DIVESTITURES [Abstract]  
ACQUISITIONS AND DIVESTITURES

NOTE 19: ACQUISITIONS AND DIVESTITURES

BUSINESS ACQUISITIONS

During 2017 (excluding the assets immediately divested in the Aggregates USA acquisition for $287,292,000), the following assets related to material business acquisitions were acquired for total consideration of $793,523,000:

§

California — ready-mixed concrete facilities, an aggregates marine distribution yard and building materials yards

§

Florida — an aggregates rail distribution yard

§

Georgia — three aggregates facilities and fourteen aggregates rail distribution yards

§

South Carolina — an aggregates rail distribution yard

§

Tennessee  — asphalt mix operations and a construction paving business

The amounts of total revenues and net earnings for the material business acquisitions noted above are included in our Consolidated Statement of Comprehensive Income for the year ended December 31, 2017, as follows:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Actual Results

 

 

 

 

 

Total revenues

 

 

 

$     162,462 

 

Net earnings

 

 

 

11,830 

 



The unaudited pro forma financial information in the table below summarizes the results of operations for Vulcan and these material business acquisitions as if they were combined as of January 1, 2016. The 2016 financial information does not reflect any cost savings, operating efficiencies or synergies as a result of these combinations. Transactions between Vulcan and these businesses during the periods presented in the pro forma financial information were immaterial and have been eliminated as if the companies were consolidated affiliates during the following periods:



 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

 

2016 

 

Supplemental Pro Forma Results

 

 

 

 

 

Total revenues

$  4,015,891 

 

 

$  3,882,257 

 

Net earnings

$     610,494 

 

 

$     433,431 

 



The unaudited pro forma results above may not be indicative of the results that would have been obtained had these acquisitions occurred at the beginning of 2016, nor does it intend to be a projection of future results.

The fair value of consideration transferred for these material business acquisitions and the preliminary amounts (pending appraisals of contractual rights in place and property, plant & equipment) of assets acquired and liabilities assumed, are summarized below:





 

 

 

 

 



 

 

 

 

 

in thousands

2017 

 

Fair Value of Purchase Consideration

 

 

 

 

 

Cash

 

 

 

$  1,072,978 

 

Payable to seller

 

 

 

7,837 

 

Total fair value of purchase consideration

 

 

 

$  1,080,815 

 

Identifiable Assets Acquired and Liabilities Assumed

 

 

 

 

 

Accounts and notes receivable, net

 

 

 

$       14,955 

 

Inventories

 

 

 

21,679 

 

Other current assets

 

 

 

608 

 

Investments

 

 

 

3,590 

 

Property, plant & equipment

 

 

 

433,606 

 

Other intangible assets

 

 

 

 

 

  Contractual rights in place

 

 

 

295,482 

 

Liabilities assumed

 

 

 

(3,894)

 

Net identifiable assets acquired and retained

 

 

 

$     766,026 

 

Goodwill

 

 

 

$       27,497 

 

Net Assets Divested Immediately Upon Acquisition

 

 

 

$     287,292 

 

Additionally, during 2017 we acquired the following assets related to immaterial business acquisitions for $48,490,000 of consideration ($36,746,000 cash, $1,844,000 payable and $9,900,000 of fair value of assets swapped):

§

Arizonaan asphalt mix operation

§

Illinoistwo aggregates facilities

§

New Mexicoan aggregates facility

§

Tennessee — an aggregates facility

§

Virginia — an aggregates facility and a ready-mixed concrete facility

As a collective result of the 2017 acquisitions, we recognized $309,112,000 of amortizable intangible assets (primarily contractual rights in place).The contractual rights in place will be amortized against earnings ($73,879,000 - straight-line over a weighted-average 19.3 years and $235,133,000 - units of sales over an estimated 54.7 years) and deductible for income tax purposes over 15 years. Of the $27,497,000 of goodwill recognized, all will be deductible for income tax purposes over 15 years.

During 2016, the following assets were acquired for $33,287,000 of consideration ($32,537,000 cash and $750,000 payable):

§

Georgia — a distribution business to complement our aggregates logistics and distribution activities

§

New Mexicoan asphalt mix operation

§

Texas — an aggregates facility

None of the 2016 acquisitions listed above are material to our results of operations or financial position either individually or collectively. As a result of these 2016 acquisitions, we recognized $16,670,000 of amortizable intangible assets ($15,213,000 contractual rights in place and $1,457,000 of noncompetition agreement).The contractual rights in place will be amortized against earnings ($6,798,000 - straight-line over 20 years and $8,415,000 - units of sales over an estimated 20 years) and deductible for income tax purposes over 15 years.

During 2015, the following assets were acquired for $47,198,000 of consideration ($27,198,000 cash and $20,000,000 exchanges of real property and businesses (twelve California ready-mixed concrete operations)):

§

one aggregates facility in Tennessee

§

three aggregates facilities and seven ready-mixed concrete operations in Arizona and New Mexico

§

thirteen asphalt mix operations, primarily in Arizona

None of the 2015 acquisitions listed above were material to our results of operations or financial position either individually or collectively. As a result of these 2015 acquisitions, we recognized $17,734,000 of amortizable intangible assets ($17,484,000 -  contractual rights in place and $250,000 -  noncompetition agreement). The contractual rights in place will be amortized against earnings ($7,168,000 - straight-line over 20 years and $10,317,000 - units of sales over an estimated 34 years) and deductible for income tax purposes over 15 years.

DIVESTITURES

In 2017, we sold:

§

Fourth quarter — swapped ready-mixed concrete operations in Arizona (fair value of $9,900,000 and book value of $1,879,000)  for an asphalt mix operation in Arizona resulting in a pretax gain of $8,021,000

§

Fourth quarter – as required by the Department of Justice, we immediately divested certain assets obtained in the Aggregates USA acquisition resulting in no gain

In 2016, we sold:

§

Fourth quarter — surplus land in California and Virginia for net pretax cash proceeds of $19,185,000 resulting in pretax gains of $11,871,000

§

Fourth quarter — plant relocation reimbursement in Virginia for net pretax cash proceeds of $6,000,000 resulting in a pretax gain of $4,335,000 (this item is presented within other operating expense in the accompanying Consolidated Statement of Comprehensive Income)

As noted above, in 2015 (first quarter), we exchanged twelve ready-mixed concrete operations in California (representing all of our California concrete operations) for thirteen asphalt mix plants (primarily in Arizona) resulting in a pretax gain of $5,886,000.