XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2017
DEBT [Abstract]  
Debt



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Effective

 

September 30

 

 

December 31

 

 

September 30

 

in thousands

Interest Rates

 

2017 

 

 

2016 

 

 

2016 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2, 3

n/a

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Total short-term debt

 

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2, 3

n/a

 

$                  0 

 

 

$     235,000 

 

 

$     235,000 

 

7.00% notes due 2018

n/a

 

 

 

272,512 

 

 

272,512 

 

10.375% notes due 2018

n/a

 

 

 

250,000 

 

 

250,000 

 

Floating-rate notes due 2020

2.13% 

 

250,000 

 

 

 

 

 

7.50% notes due 2021

7.75% 

 

600,000 

 

 

600,000 

 

 

600,000 

 

8.85% notes due 2021 

8.88% 

 

6,000 

 

 

6,000 

 

 

6,000 

 

Term loan due 2021 2, 3

2.49% 

 

250,000 

 

 

 

 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

 

400,000 

 

3.90% notes due 2027

4.00% 

 

400,000 

 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

240,188 

 

4.50% notes due 2047

4.59% 

 

700,000 

 

 

 

 

 

Other notes 3

6.31% 

 

353 

 

 

365 

 

 

484 

 

Total long-term debt - face value

 

 

$    2,846,541 

 

 

$  2,004,065 

 

 

$  2,004,184 

 

Unamortized discounts and debt issuance costs

 

 

(31,748)

 

 

(21,176)

 

 

(20,414)

 

Total long-term debt - book value

 

 

$    2,814,793 

 

 

$  1,982,889 

 

 

$  1,983,770 

 

Less current maturities

 

 

4,827 

 

 

138 

 

 

131 

 

Total long-term debt - reported value

 

 

$    2,809,966 

 

 

$  1,982,751 

 

 

$  1,983,639 

 

Estimated fair value of long-term debt

 

 

$    3,068,236 

 

 

$  2,243,213 

 

 

$  2,305,065 

 







 

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

The effective interest rate is the spread over LIBOR as of the most recent balance sheet date.

Non-publicly traded debt.



Standby Letters of Credit



 

 



 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       38,111 

 

Reclamation/restoration requirements

5,177 

 

Total

$       43,288