XML 60 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Debt Instrument [Line Items]              
Discounts and debt issuance costs         $ 2,233,000    
Total long-term debt - face value   $ 3,369,058,000     3,369,058,000 $ 2,004,189,000 $ 2,004,065,000
Repayments of debt $ 565,559,000            
Proceeds from issuance of long-term debt         1,600,000,000 0  
Repayment of line of credit         235,007,000 9,000  
Premium for repayments of debt 43,020,000            
Transaction costs for repayments of debt $ 27,000            
Forecast [Member]              
Debt Instrument [Line Items]              
Net noncash expense       $ 3,029,000      
Bank Line of Credit [Member]              
Debt Instrument [Line Items]              
Maximum borrowing capacity   750,000,000     $ 750,000,000    
Commitment fee         0.15%    
Available borrowing capacity   706,462,000     $ 706,462,000    
Borrowings   0     $ 0    
Bank Line of Credit [Member] | LIBOR [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         1.25%    
Bank Line of Credit [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         0.25%    
Bank Line of Credit [Member] | Maximum, Upon Certain Acquisitions [Member]              
Debt Instrument [Line Items]              
Debt to EBITDA ratio         3.75    
Standby Letters of Credit [Member]              
Debt Instrument [Line Items]              
Outstanding standby letters of credit   43,538,000     $ 43,538,000    
Period of standby letters of credit         1 year    
Standby Letters of Credit [Member] | LIBOR [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         0.175%    
Minimum [Member] | Bank Line of Credit [Member]              
Debt Instrument [Line Items]              
EBITDA to net cash interest expense ratio         3.0    
Commitment fee         0.10%    
Minimum [Member] | Bank Line of Credit [Member] | LIBOR [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         1.00%    
Minimum [Member] | Bank Line of Credit [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         0.00%    
Maximum [Member] | Bank Line of Credit [Member]              
Debt Instrument [Line Items]              
Debt to EBITDA ratio         3.5    
Commitment fee         0.25%    
Maximum [Member] | Bank Line of Credit [Member] | LIBOR [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         1.75%    
Maximum [Member] | Bank Line of Credit [Member] | Base Rate [Member]              
Debt Instrument [Line Items]              
Applicable margin on borrowing rate         0.75%    
Notes [Member]              
Debt Instrument [Line Items]              
Face value   1,000,000,000     $ 1,000,000,000    
Net proceeds   989,512,000          
Notes [Member] | 3.90% notes due 2027 [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value   400,000,000     400,000,000 0 0
Face value   $ 400,000,000     $ 400,000,000    
Interest rate   3.90% 3.90%   3.90%    
Net proceeds     $ 345,450,000        
Notes [Member] | 3.90% notes due 2027 [Member] | June 2017 Issuance [Member]              
Debt Instrument [Line Items]              
Face value   $ 50,000,000     $ 50,000,000    
Notes [Member] | 3.90% notes due 2027 [Member] | March 2017 Issuance [Member]              
Debt Instrument [Line Items]              
Face value     $ 350,000,000        
Notes [Member] | Delayed draw term loan [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value [1],[2]   250,000,000     250,000,000 0 0
Notes [Member] | Delayed draw term loan [Member] | Quarters 5 - 8 [Member]              
Debt Instrument [Line Items]              
Required periodic principal payment         1,562,500    
Notes [Member] | Delayed draw term loan [Member] | Quarters 9 - 12 [Member]              
Debt Instrument [Line Items]              
Required periodic principal payment         3,125,000    
Notes [Member] | Delayed draw term loan [Member] | Quarters 13 - 19 [Member]              
Debt Instrument [Line Items]              
Required periodic principal payment         4,687,500    
Notes [Member] | Delayed draw term loan [Member] | Quarter 20 [Member]              
Debt Instrument [Line Items]              
Required periodic principal payment         198,437,500    
Notes [Member] | Investment-Grade Type Covenants Governed [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value   3,118,700,000     3,118,700,000    
Notes [Member] | 4.50% notes due 2047 [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value   700,000,000     700,000,000 0 0
Face value   $ 700,000,000     $ 700,000,000    
Interest rate   4.50%     4.50%    
Notes [Member] | Floating-Rate Notes Due 2020 [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value   $ 250,000,000     $ 250,000,000 0 0
Face value   250,000,000     250,000,000    
Notes [Member] | 10.375% notes due 2018 [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value   $ 250,000,000     $ 250,000,000 250,000,000 250,000,000
Interest rate   10.375%     10.375%    
Notes [Member] | 7.00% notes due 2018 [Member]              
Debt Instrument [Line Items]              
Total long-term debt - face value   $ 272,512,000     $ 272,512,000 272,512,000 272,512,000
Interest rate   7.00%     7.00%    
Bank Line of Credit [Member]              
Debt Instrument [Line Items]              
Maturity date         Dec. 31, 2021    
Total long-term debt - face value [1],[2],[3]   $ 0     $ 0 $ 235,000,000 $ 235,000,000
[1] Non-publicly traded debt.
[2] The effective interest rate is the spread over LIBOR as of the most recent balance sheet date.
[3] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.