XML 61 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Debt) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Debt Instrument [Line Items]      
Total short-term debt $ 0 $ 0 $ 0
Total long-term debt - face value 2,354,064 2,004,065 2,004,194
Unamortized discounts and debt issuance costs (24,677) (21,176) (22,638)
Total long-term debt - book value 2,329,387 1,982,889 1,981,556
Less current maturities 139 138 131
Total long-term debt - reported value 2,329,248 1,982,751 1,981,425
Estimated fair value of long-term debt 2,605,379 2,243,213 2,236,669
Bank Line of Credit [Member]      
Debt Instrument [Line Items]      
Total short-term debt [1],[2],[3] $ 0 0 0
Maturity date Dec. 31, 2021    
Bank Line of Credit [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value [1],[2],[3] $ 235,000 235,000 235,000
Maturity date Jun. 01, 2020    
Effective interest rate [1],[2],[3] 1.25%    
Notes [Member] | 7.00% notes due 2018 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 272,512 272,512 272,512
Interest rate 7.00%    
Maturity year 2018    
Effective interest rate 7.87%    
Notes [Member] | 10.375% notes due 2018 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 250,000 250,000 250,000
Interest rate 10.375%    
Maturity year 2018    
Effective interest rate 10.63%    
Notes [Member] | 7.50% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 600,000 600,000 600,000
Interest rate 7.50%    
Maturity year 2021    
Effective interest rate 7.75%    
Notes [Member] | 8.85% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 6,000 6,000 6,000
Interest rate 8.85%    
Maturity year 2021    
Effective interest rate 8.88%    
Notes [Member] | Delayed draw term loan [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value [2],[3] $ 0 0 0
Effective interest rate [2],[3] 1.25%    
Notes [Member] | 4.50% notes due 2025 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 400,000 400,000 400,000
Interest rate 4.50%    
Maturity year 2025    
Effective interest rate 4.65%    
Notes [Member] | 3.90% notes due 2027 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 350,000 0 0
Interest rate 3.90%    
Maturity year 2027    
Effective interest rate 4.06%    
Notes [Member] | 7.15% notes due 2037 [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value $ 240,188 240,188 240,188
Interest rate 7.15%    
Maturity year 2037    
Effective interest rate 8.05%    
Other Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt - face value [2] $ 364 $ 365 $ 494
Effective interest rate [2] 6.31%    
[1] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend payment beyond twelve months.
[2] Non-publicly traded debt.
[3] The effective interest rate is the spread over LIBOR as of the most recent balance sheet date.