XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2017
DEBT [Abstract]  
Debt



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Effective

 

March 31

 

 

December 31

 

 

March 31

 

in thousands

Interest Rates

 

2017 

 

 

2016 

 

 

2016 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2021 1, 2, 3

n/a

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Total short-term debt

 

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2, 3

1.25% 

 

$       235,000 

 

 

$     235,000 

 

 

$     235,000 

 

7.00% notes due 2018

7.87% 

 

272,512 

 

 

272,512 

 

 

272,512 

 

10.375% notes due 2018

10.63% 

 

250,000 

 

 

250,000 

 

 

250,000 

 

7.50% notes due 2021

7.75% 

 

600,000 

 

 

600,000 

 

 

600,000 

 

8.85% notes due 2021 

8.88% 

 

6,000 

 

 

6,000 

 

 

6,000 

 

Delayed draw term loan 2, 3

1.25% 

 

 

 

 

 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

 

400,000 

 

3.90% notes due 2027

4.06% 

 

350,000 

 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

240,188 

 

Other notes 3

6.31% 

 

364 

 

 

365 

 

 

494 

 

Total long-term debt - face value

 

 

$    2,354,064 

 

 

$  2,004,065 

 

 

$  2,004,194 

 

Unamortized discounts and debt issuance costs

 

 

(24,677)

 

 

(21,176)

 

 

(22,638)

 

Total long-term debt - book value

 

 

$    2,329,387 

 

 

$  1,982,889 

 

 

$  1,981,556 

 

Less current maturities

 

 

139 

 

 

138 

 

 

131 

 

Total long-term debt - reported value

 

 

$    2,329,248 

 

 

$  1,982,751 

 

 

$  1,981,425 

 

Estimated fair value of long-term debt

 

 

$    2,605,379 

 

 

$  2,243,213 

 

 

$  2,236,669 

 







 

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt if we have the intent and ability to extend payment beyond twelve months.

The effective interest rate is the spread over LIBOR as of the most recent balance sheet date.

Non-publicly traded debt.



Standby Letters of Credit



 

 



 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       38,111 

 

Reclamation/restoration requirements

5,427 

 

Total

$       43,538