XML 89 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements





 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2016 

 

 

2015 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$      988,453 

 

 

$  1,083,222 

 

Service cost

5,343 

 

 

4,851 

 

Interest cost

36,505 

 

 

44,065 

 

Actuarial (gain) loss

24,675 

 

 

(63,725)

 

Benefits paid

(48,302)

 

 

(79,960)

 

Projected benefit obligation at end of year

$   1,006,674 

 

 

$     988,453 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$      745,686 

 

 

$     816,972 

 

Actual return on plan assets

42,555 

 

 

(5,373)

 

Employer contribution

9,576 

 

 

14,047 

 

Benefits paid

(48,302)

 

 

(79,960)

 

Fair value of assets at end of year

$      749,515 

 

 

$     745,686 

 

Funded status

(257,159)

 

 

(242,767)

 

Net amount recognized

$     (257,159)

 

 

$   (242,767)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Noncurrent assets

$                 0 

 

 

$                0 

 

Current liabilities

(9,375)

 

 

(9,106)

 

Noncurrent liabilities

(247,784)

 

 

(233,661)

 

Net amount recognized

$     (257,159)

 

 

$   (242,767)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial loss

$      250,099 

 

 

$     222,580 

 

Prior service credit

(361)

 

 

(404)

 

Total amount recognized

$      249,738 

 

 

$     222,176 

 



Components Of Net Periodic Benefit Cost Amounts Recognized In Other Comprehensive Income And Weighted Average Assumptions Of Plans



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2016 

 

 

2015 

 

 

2014 

 

Components of Net Periodic Pension

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          5,343 

 

 

$        4,851 

 

 

$        4,157 

 

Interest cost

36,505 

 

 

44,065 

 

 

44,392 

 

Expected return on plan assets

(51,562)

 

 

(54,736)

 

 

(50,802)

 

Settlement charge

 

 

2,031 

 

 

 

Amortization of prior service cost (credit)

(43)

 

 

48 

 

 

188 

 

Amortization of actuarial loss

6,163 

 

 

21,641 

 

 

11,221 

 

Net periodic pension benefit cost (credit)

$         (3,594)

 

 

$      17,900 

 

 

$        9,156 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$        33,682 

 

 

$       (3,615)

 

 

$    118,915 

 

Reclassification of actuarial loss

(6,163)

 

 

(23,672)

 

 

(11,221)

 

Reclassification of prior service (cost) credit

43 

 

 

(48)

 

 

(188)

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$        27,562 

 

 

$    (27,335)

 

 

$    107,506 

 

Amount recognized in net periodic pension

 

 

 

 

 

 

 

 

  benefit cost and other comprehensive

 

 

 

 

 

 

 

 

  income

$        23,968 

 

 

$       (9,435)

 

 

$    116,662 

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

4.55% 

 

 

4.14% 

 

 

4.91% 

 

Discount rate — service cost

4.68% 

 

 

4.14% 

 

 

4.91% 

 

Discount rate — interest cost

3.79% 

 

 

4.14% 

 

 

4.91% 

 

Expected return on plan assets

7.50% 

 

 

7.50% 

 

 

7.50% 

 

Rate of compensation increase

 

 

 

 

 

 

 

 

  (for salary-related plans)

3.50% 

 

 

3.70% 

 

 

3.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

4.29% 

 

 

4.54% 

 

 

4.14% 

 

Rate of compensation increase

 

 

 

 

 

 

 

 

  (for salary-related plans)

3.50% 

 

 

3.50% 

 

 

3.70% 

 



Fair values of Pension Plan Assets

Fair Value Measurements at December 31, 2016





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     162,894 

 

 

$                0 

 

 

$     162,894 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

16,594 

 

 

 

 

16,594 

 

   Equity funds

530 

 

 

124,407 

 

 

 

 

124,937 

 

Investments in the fair value hierarchy

$            530 

 

 

$     303,895 

 

 

$                0 

 

 

$     304,425 

 

Interest in common/collective trusts (at NAV) 2

 

 

 

 

 

 

 

 

358,345 

 

Venture capital and partnerships (at NAV) 2

 

 

 

 

 

 

 

 

86,745 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     749,515 

 

Fair Value Measurements at December 31, 2015





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     154,745 

 

 

$                0 

 

 

$     154,745 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

   Commodity funds

 

 

14,490 

 

 

 

 

14,490 

 

   Equity funds

647 

 

 

123,078 

 

 

 

 

123,725 

 

Investments in the fair value hierarchy

$            647 

 

 

$     292,313 

 

 

$                0 

 

 

$     292,960 

 

Interest in common/collective trusts (at NAV) 2

 

 

 

 

 

 

 

 

349,854 

 

Venture capital and partnerships (at NAV) 2

 

 

 

 

 

 

 

 

102,872 

 

Total pension plan assets

 

 

 

 

 

 

 

 

 

$     745,686 

 





 

1

See Note 1 under the caption Fair Value Measurements for a description of the fair value hierarchy.

2

As discussed in Note 1, we adopted ASU 2015-07 as of March 31, 2016. As a result, pension plan assets measured using the net asset value practical expedient were excluded from the fair value hierarchy.



Employer Contributions for Plan



 

 

 

 



 

 

 

 

in thousands

Pension

 

Employer Contributions

 

 

2014

$          5,488 

 

2015

14,047 

 

2016

9,576 

 

2017 (estimated)

18,875 

 



Benefit Payments Which Reflect Expected Future Service, Expected to be Paid



 

 

 

 



 

 

 

 

in thousands

Pension

 

Estimated Future Benefit Payments

 

 

2017

$        52,691 

 

2018

55,221 

 

2019

56,720 

 

2020

57,664 

 

2021

58,755 

 

2022-2026

304,149 

 



Postretirement Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements



 

 

 

 

 

 

 



 

 

 

 

 

 

 

in thousands

2016 

 

 

2015 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$        48,605 

 

 

$       85,336 

 

Service cost

1,123 

 

 

1,894 

 

Interest cost

1,209 

 

 

2,485 

 

Actuarial gain

(111)

 

 

(35,195)

 

Benefits paid

(5,280)

 

 

(5,915)

 

Projected benefit obligation at end of year

$        45,546 

 

 

$       48,605 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$                 0 

 

 

$                0 

 

Actual return on plan assets

 

 

 

Fair value of assets at end of year

$                 0 

 

 

$                0 

 

Funded status

$       (45,546)

 

 

$     (48,605)

 

Net amount recognized

$       (45,546)

 

 

$     (48,605)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

  Balance Sheets

 

 

 

 

 

Current liabilities

$         (6,013)

 

 

$        (6,287)

 

Noncurrent liabilities

(39,533)

 

 

(42,318)

 

Net amount recognized

$       (45,546)

 

 

$     (48,605)

 

Amounts Recognized in Accumulated

 

 

 

 

 

  Other Comprehensive Income

 

 

 

 

 

Net actuarial gain

$       (22,685)

 

 

$     (24,325)

 

Prior service credit

(19,692)

 

 

(23,928)

 

Total amount recognized

$       (42,377)

 

 

$     (48,253)

 



Components Of Net Periodic Benefit Cost Amounts Recognized In Other Comprehensive Income And Weighted Average Assumptions Of Plans



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

dollars in thousands

2016 

 

 

2015 

 

 

2014 

 

Components of Net Periodic Postretirement

 

 

 

 

 

 

 

 

  Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          1,123 

 

 

$        1,894 

 

 

$        2,146 

 

Interest cost

1,209 

 

 

2,485 

 

 

3,297 

 

Curtailment gain

 

 

 

 

(3,832)

 

Amortization of prior service credit

(4,236)

 

 

(4,232)

 

 

(4,327)

 

Amortization of actuarial (gain) loss

(1,751)

 

 

37 

 

 

227 

 

Net periodic postretirement benefit cost (credit)

$         (3,655)

 

 

$           184 

 

 

$       (2,489)

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

  Obligations Recognized in Other

 

 

 

 

 

 

 

 

  Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial gain

$            (111)

 

 

$    (35,209)

 

 

$       (5,256)

 

Reclassification of actuarial gain (loss)

1,751 

 

 

(37)

 

 

(227)

 

Reclassification of prior service credit

4,236 

 

 

4,232 

 

 

8,159 

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

  income

$          5,876 

 

 

$    (31,014)

 

 

$        2,676 

 

Amount recognized in net periodic

 

 

 

 

 

 

 

 

  postretirement benefit cost and other

 

 

 

 

 

 

 

 

  comprehensive income

$          2,221 

 

 

$    (30,830)

 

 

$           187 

 

Assumptions

 

 

 

 

 

 

 

 

Assumed Healthcare Cost Trend Rates

 

 

 

 

 

 

 

 

  at December 31

 

 

 

 

 

 

 

 

Healthcare cost trend rate assumed

 

 

 

 

 

 

 

 

  for next year

n/a

 

 

n/a

 

 

7.50% 

 

Rate to which the cost trend rate gradually

 

 

 

 

 

 

 

 

  declines

n/a

 

 

n/a

 

 

5.00% 

 

Year that the rate reaches the rate it is

 

 

 

 

 

 

 

 

  assumed to maintain

n/a

 

 

n/a

 

 

2025 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine net periodic benefit cost for

 

 

 

 

 

 

 

 

  years ended December 31

 

 

 

 

 

 

 

 

Discount rate — PBO

3.69% 

 

 

3.50% 

 

 

4.10% 

 

Discount rate — service cost

3.77% 

 

 

3.50% 

 

 

4.10% 

 

Discount rate — interest cost

2.81% 

 

 

3.50% 

 

 

4.10% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

  determine benefit obligation at

 

 

 

 

 

 

 

 

  December 31

 

 

 

 

 

 

 

 

Discount rate

3.58% 

 

 

3.69% 

 

 

3.50% 

 



Employer Contributions for Plan



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Employer Contributions

 

 

2014

$          7,739 

 

2015

5,915 

 

2016

5,280 

 

2017 (estimated)

6,013 

 



Benefit Payments Which Reflect Expected Future Service, Expected to be Paid



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Estimated Future Benefit Payments

 

 

2017

$          6,013 

 

2018

5,757 

 

2019

5,510 

 

2020

5,227 

 

2021

4,826 

 

2022–2026

18,546 

 



Contributions by Participants to Postretirement Benefit Plans



 

 

 

 



 

 

 

 

in thousands

Postretirement

 

Participants Contributions

 

 

2014

$          1,873 

 

2015

2,031 

 

2016

2,085