XML 53 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract]      
Total revenues $ 3,592,667 $ 3,422,181 $ 2,994,169
Cost of revenues 2,591,850 2,564,648 2,406,587
Gross profit 1,000,817 857,533 587,582
Selling, administrative and general expenses 314,986 286,844 272,288
Gain on sale of property, plant & equipment and businesses 15,431 9,927 244,222
Business interruption claims recovery 11,652 0 0
Impairment of long-lived assets (10,506) (5,190) (3,095)
Other operating expense, net (22,826) (25,648) (18,283)
Operating earnings 679,582 549,778 538,138
Other nonoperating income (expense), net 944 (1,678) 3,107
Interest income 807 345 960
Interest expense 134,076 220,588 243,367
Earnings from continuing operations before income taxes 547,257 327,857 298,838
Income tax expense      
Current 94,254 89,340 74,039
Deferred 30,597 5,603 17,653
Total income tax expense 124,851 94,943 91,692
Earnings from continuing operations 422,406 232,914 207,146
Loss on discontinued operations, net of tax (Note 2) (2,915) (11,737) (2,223)
Net earnings 419,491 221,177 204,923
Other comprehensive income (loss), net of tax      
Reclassification adjustment for cash flow hedges 1,194 5,828 4,856
Adjustment for funded status of benefit plans (20,583) 23,832 (69,051)
Amortization of actuarial loss and prior service cost for benefit plans 82 11,985 2,112
Other comprehensive income (loss) (19,307) 41,645 (62,083)
Comprehensive income $ 400,184 $ 262,822 $ 142,840
Basic earnings (loss) per share      
Continuing operations $ 3.17 $ 1.75 $ 1.58
Discontinued operations (0.02) (0.09) (0.02)
Net earnings 3.15 1.66 1.56
Diluted earnings (loss) per share      
Continuing operations 3.11 1.72 1.56
Discontinued operations (0.02) (0.08) (0.02)
Net earnings $ 3.09 $ 1.64 $ 1.54
Weighted-average common shares outstanding      
Basic 133,205 133,210 131,461
Assuming dilution 135,790 135,093 132,991