XML 65 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Summary of Debt) (Details) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Debt Instrument [Line Items]      
Total short-term debt $ 0 $ 0 $ 138,500,000
Total long-term debt including current maturities 1,982,658,000 1,980,464,000 1,907,861,000
Unamortized discounts and debt issuance costs (21,531,000) (23,734,000) (25,975,000)
Less current maturities 131,000 130,000 14,124,000
Total long-term debt 1,982,527,000 1,980,334,000 1,893,737,000
Total debt [1] 1,982,658,000 1,980,464,000 2,046,361,000
Estimated fair value of long-term debt 2,272,149,000 2,204,816,000 2,140,942,000
10.125% notes due 2015 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 150,000,000
6.50% notes due 2016 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 0
6.40% notes due 2017 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 0
7.00% notes due 2018 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 272,512,000 272,512,000 272,512,000
10.375% notes due 2018 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 250,000,000 250,000,000 250,000,000
7.50% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 600,000,000 600,000,000 600,000,000
8.85% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 6,000,000 6,000,000 6,000,000
4.50% notes due 2025 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 400,000,000 400,000,000 400,000,000
7.15% notes due 2037 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 240,188,000 240,188,000 240,188,000
10.125% notes due 2015 and 6.50% notes due 2016 [Member]      
Debt Instrument [Line Items]      
Unamortized deferred interest rate swap gain [2] 0 0 523,000
Bank Line of Credit [Member]      
Debt Instrument [Line Items]      
Total short-term debt [3],[4],[5] 0 0 138,500,000
Bank Line of Credit [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities [3],[4],[5] 235,000,000 235,000,000 0
Industrial Revenue Bonds [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 14,000,000
Other Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities [4] $ 489,000 $ 498,000 $ 613,000
[1] Face value of our debt is equal to total debt less unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: June 30, 2016 - $2,004,189 thousand, December 31, 2015 - $2,004,198 thousand and June 30, 2015 - $2,071,813 thousand.
[2] The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as described in Note 6.
[3] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.
[4] Non-publicly traded debt.
[5] The effective interest rate is the spread over LIBOR as of the most recent balance sheet date.