XML 61 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT (Summary of Debt) (Details) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Debt Instrument [Line Items]      
Total short-term debt $ 0 $ 0 $ 0
Total long-term debt including current maturities [1] 1,981,556,000 1,980,464,000 2,253,806,000
Unamortized discounts and debt issuance costs (22,638,000) (23,734,000) (25,852,000)
Less current maturities 131,000 130,000 365,441,000
Total long-term debt 1,981,425,000 1,980,334,000 1,888,365,000
Total debt [2] 1,981,556,000 1,980,464,000 2,253,806,000
Estimated fair value of long-term debt 2,236,669,000 2,204,816,000 2,160,255,000
10.125% notes due 2015 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 150,000,000
6.50% notes due 2016 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 125,001,000
6.40% notes due 2017 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 0 218,633,000
7.00% notes due 2018 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 272,512,000 272,512,000 272,697,000
10.375% notes due 2018 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 250,000,000 250,000,000 250,000,000
7.50% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 600,000,000 600,000,000 600,000,000
8.85% notes due 2021 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 6,000,000 6,000,000 6,000,000
4.50% notes due 2025 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 400,000,000 400,000,000 400,000,000
7.15% notes due 2037 [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 240,188,000 240,188,000 240,188,000
Other notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities [3] 494,000 498,000 618,000
10.125% notes due 2015 and 6.50% notes due 2016 [Member]      
Debt Instrument [Line Items]      
Unamortized deferred interest rate swap gain [4] 0 0 2,521,000
Bank Line of Credit [Member]      
Debt Instrument [Line Items]      
Total short-term debt [3],[5],[6] 0 0 0
Bank Line of Credit [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities [3],[5],[6] 235,000,000 235,000,000 0
Industrial Revenue Bonds [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities 0 $ 0 $ 14,000,000
Other Notes [Member]      
Debt Instrument [Line Items]      
Total long-term debt including current maturities $ 494,000    
[1] The debt balances as of March 31, 2015 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 1, caption Reclassifications.
[2] Face value of our debt is equal to total debt less unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: March 31, 2016 - $2,004,194 thousand, December 31, 2015 - $2,004,198 thousand and March 31, 2015 - $2,277,137 thousand.
[3] Non-publicly traded debt.
[4] The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6.
[5] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.
[6] The effective interest rate is the spread over LIBOR as of the balance sheet dates.