XML 39 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT (Tables)
3 Months Ended
Mar. 31, 2016
DEBT [Abstract]  
Summary of Debt



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Effective

 

March 31

 

 

December 31

 

 

March 31

 

in thousands

Interest Rates

 

2016 

 

 

2015 

 

 

2015 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2. 3

 

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Total short-term debt

 

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2, 3

1.50% 

 

$       235,000 

 

 

$     235,000 

 

 

$                0 

 

10.125% notes due 2015 

n/a

 

 

 

 

 

150,000 

 

6.50% notes due 2016

n/a

 

 

 

 

 

125,001 

 

6.40% notes due 2017

n/a

 

 

 

 

 

218,633 

 

7.00% notes due 2018

7.87% 

 

272,512 

 

 

272,512 

 

 

272,697 

 

10.375% notes due 2018

10.63% 

 

250,000 

 

 

250,000 

 

 

250,000 

 

7.50% notes due 2021

7.75% 

 

600,000 

 

 

600,000 

 

 

600,000 

 

8.85% notes due 2021 

8.88% 

 

6,000 

 

 

6,000 

 

 

6,000 

 

Industrial revenue bond due 2022

n/a

 

 

 

 

 

14,000 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

400,000 

 

 

400,000 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

240,188 

 

Other notes 3

6.25% 

 

494 

 

 

498 

 

 

618 

 

Unamortized discounts and debt issuance costs

n/a

 

(22,638)

 

 

(23,734)

 

 

(25,852)

 

Unamortized deferred interest rate swap gain 4

n/a

 

 

 

 

 

2,521 

 

Total long-term debt including current maturities 5

 

 

$    1,981,556 

 

 

$  1,980,464 

 

 

$  2,253,806 

 

Less current maturities

 

 

131 

 

 

130 

 

 

365,441 

 

Total long-term debt

 

 

$    1,981,425 

 

 

$  1,980,334 

 

 

$  1,888,365 

 

Total debt 6  

 

 

$    1,981,556 

 

 

$  1,980,464 

 

 

$  2,253,806 

 

Estimated fair value of long-term debt

 

 

$    2,236,669 

 

 

$  2,204,816 

 

 

$  2,160,255 

 







 

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

The effective interest rate is the spread over LIBOR as of the balance sheet dates.

Non-publicly traded debt.

The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6.

The debt balances as of March 31, 2015 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 1, caption Reclassifications.

Face value of our debt is equal to total debt less unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: March 31, 2016$2,004,194 thousand, December 31, 2015$2,004,198 thousand and March 31, 2015$2,277,137 thousand.



Summary of Standby Letters of Credit



 

 



 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       34,111 

 

Reclamation/restoration requirements

5,753 

 

Total

$       39,864