XML 120 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Summary of Debt) (Details) - USD ($)
Dec. 31, 2015
Nov. 30, 2015
Jul. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]        
Total short-term debt $ 0     $ 0
Total long-term debt including current maturities [1] 1,980,464,000     1,984,779,000
Unamortized discounts and debt issuance costs (23,734,000)     (22,716,000)
Less current maturities 130,000     150,137,000
Total long-term debt 1,980,334,000     1,834,642,000
Total debt [2] 1,980,464,000     1,984,779,000
Estimated fair value of long-term debt 2,204,816,000     2,092,673,000
10.125% notes due 2015 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 0 $ 150,000,000   150,000,000
6.50% notes due 2016 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 0     125,001,000
6.40% notes due 2017 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 0     218,633,000
7.00% notes due 2018 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 272,512,000     400,000,000
10.375% notes due 2018 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 250,000,000     250,000,000
7.50% notes due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 600,000,000     600,000,000
8.85% notes due 2021 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 6,000,000     6,000,000
4.50% notes due 2025 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 400,000,000     0
7.15% notes due 2037 [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 240,188,000     240,188,000
10.125% notes due 2015 and 6.50% notes due 2016 [Member]        
Debt Instrument [Line Items]        
Unamortized deferred interest rate swap gain [3] 0     3,036,000
Bank Line of Credit [Member]        
Debt Instrument [Line Items]        
Total short-term debt [4],[5],[6] 0     0
Bank Line of Credit [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities [4],[5],[6] 235,000,000     0
Industrial Revenue Bonds [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities 0   $ 14,000,000 14,000,000
Other Notes [Member]        
Debt Instrument [Line Items]        
Total long-term debt including current maturities [5] $ 498,000     $ 637,000
[1] The debt balances as of December 31, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 1 under the caption New Accounting Standards.
[2] Face value of our debt is equal to total debt plus unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: December 31, 2015 - $2,004,198 thousand and December 31, 2014 - $2,004,459 thousand.
[3] The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 5.
[4] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.
[5] Non-publicly traded debt.
[6] The effective interest rate is the spread over LIBOR as of the balance sheet dates.