XML 119 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 31, 2016
Apr. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2014
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Nov. 30, 2015
USD ($)
Jul. 31, 2015
USD ($)
Jun. 30, 2011
USD ($)
Debt Instrument [Line Items]                        
Transaction fees             $ 7,382,000 $ 0 $ 0      
Long term debt [1]             1,980,464,000 1,984,779,000        
Debt issued, amount             2,004,198,000 2,004,459,000       $ 500,000,000
Debt issued, net proceeds     $ 395,207,000                  
Debt purchased, amount       $ 506,366,000 $ 471,122,000              
Total consideration paid for debt   $ 385,024,000   579,659,000     695,060,000 579,829,000 150,602,000      
Premium paid for purchase of debt   41,153,000   71,829,000                
Transaction cost related to termination of debt   52,000   1,464,000                
Other cost (benefit) related to debt purchase   $ 4,136,000   $ (344,000)                
Cost of debt purchase         45,341,000   67,075,000 72,949,000 $ 0      
10.125% notes due 2015 [Member]                        
Debt Instrument [Line Items]                        
Long term debt             $ 0 $ 150,000,000   $ 150,000,000    
Interest rate             10.125% 10.125%        
Maturity year             2015          
4.50% notes due 2025 [Member]                        
Debt Instrument [Line Items]                        
Long term debt             $ 400,000,000 $ 0        
Debt issued, amount     $ 400,000,000     $ 400,000,000            
Interest rate     4.50%     4.50% 4.50%          
Maturity year             2025          
7.00% notes due 2018 [Member]                        
Debt Instrument [Line Items]                        
Long term debt             $ 272,512,000 400,000,000        
Interest rate   7.00% 7.00%     7.00% 7.00%          
Maturity year             2018          
Debt purchased, amount   $ 185,000 $ 127,303,000     $ 127,303,000            
Principal amount, percentage   1.00% 32.00%                  
Total consideration paid for debt     $ 145,899,000                  
Premium paid for purchase of debt     18,140,000     18,140,000            
Transaction cost related to termination of debt     456,000                  
Other cost (benefit) related to debt purchase     $ 3,138,000                  
Cost of debt purchase           $ 21,734,000            
6.40% notes due 2017 [Member]                        
Debt Instrument [Line Items]                        
Long term debt             $ 0 $ 218,633,000        
Interest rate   6.40%   6.40%     6.40% 6.40%        
Maturity year             2017          
Debt purchased, amount   $ 218,633,000   $ 131,367,000                
Principal amount, percentage   100.00%                    
6.50% notes due 2016 [Member]                        
Debt Instrument [Line Items]                        
Long term debt             $ 0 $ 125,001,000        
Interest rate   6.50%   6.50%     6.50% 6.50%       6.50%
Maturity year             2016          
Debt purchased, amount   $ 125,001,000   $ 374,999,000                
Principal amount, percentage   100.00%                    
Bank Line of Credit [Member]                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity         $ 500,000,000   $ 750,000,000          
Transaction fees             $ 2,589,000          
Line of credit, expiration date             Jun. 01, 2020          
Debt to EBITDA ratio             3.5          
EBITDA to net cash interest expense ratio             3.0          
Commitment fee             0.25%          
Available borrowing capacity             $ 476,136,000          
Long term debt             $ 235,000,000          
Bank Line of Credit [Member] | Scenario, Forecast [Member]                        
Debt Instrument [Line Items]                        
Debt to EBITDA ratio 3.25                      
Bank Line of Credit [Member] | LIBOR [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             1.75%          
Bank Line of Credit [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             0.75%          
Standby Letters of Credit [Member]                        
Debt Instrument [Line Items]                        
Other liabilities             $ 38,864,000          
Initial term of letters of credit             1 year          
Standby Letters of Credit [Member] | LIBOR [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             0.175%          
Minimum [Member] | Bank Line of Credit [Member]                        
Debt Instrument [Line Items]                        
Commitment fee             0.10%          
Minimum [Member] | Bank Line of Credit [Member] | LIBOR [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             1.00%          
Minimum [Member] | Bank Line of Credit [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             0.00%          
Maximum [Member] | Bank Line of Credit [Member]                        
Debt Instrument [Line Items]                        
Commitment fee             0.35%          
Maximum [Member] | Bank Line of Credit [Member] | LIBOR [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             2.00%          
Maximum [Member] | Bank Line of Credit [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Applicable margin on borrowing rate             1.00%          
Other Notes [Member]                        
Debt Instrument [Line Items]                        
Long term debt [2]             $ 498,000 $ 637,000        
Industrial Revenue Bonds [Member]                        
Debt Instrument [Line Items]                        
Long term debt             $ 0 $ 14,000,000     $ 14,000,000  
Maturity year             2022          
[1] The debt balances as of December 31, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 1 under the caption New Accounting Standards.
[2] Non-publicly traded debt.