XML 89 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

2015 

 

 

2014 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$    1,083,222 

 

 

$     911,700 

 

Service cost

4,851 

 

 

4,157 

 

Interest cost

44,065 

 

 

44,392 

 

Actuarial (gain) loss

(63,725)

 

 

167,041 

 

Benefits paid

(79,960)

 

 

(44,068)

 

Projected benefit obligation at end of year

$       988,453 

 

 

$  1,083,222 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$       816,972 

 

 

$     756,624 

 

Actual return on plan assets

(5,373)

 

 

98,928 

 

Employer contribution

14,047 

 

 

5,488 

 

Benefits paid

(79,960)

 

 

(44,068)

 

Fair value of assets at end of year

$       745,686 

 

 

$     816,972 

 

Funded status

(242,767)

 

 

(266,250)

 

Net amount recognized

$      (242,767)

 

 

$   (266,250)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

 Balance Sheets

 

 

 

 

 

Noncurrent assets

$                  0 

 

 

$                0 

 

Current liabilities

(9,106)

 

 

(13,719)

 

Noncurrent liabilities

(233,661)

 

 

(252,531)

 

Net amount recognized

$      (242,767)

 

 

$   (266,250)

 

Amounts Recognized in Accumulated

 

 

 

 

 

 Other Comprehensive Income

 

 

 

 

 

Net actuarial loss

$       222,580 

 

 

$     249,867 

 

Prior service credit

(404)

 

 

(356)

 

Total amount recognized

$       222,176 

 

 

$     249,511 

 

 

Components Of Net Periodic Benefit Cost Amounts Recognized In Other Comprehensive Income And Weighted Average Assumptions Of Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

dollars in thousands

2015 

 

 

2014 

 

 

2013 

 

Components of Net Periodic Pension

 

 

 

 

 

 

 

 

 Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          4,851 

 

 

$        4,157 

 

 

$      21,904 

 

Interest cost

44,065 

 

 

44,392 

 

 

40,995 

 

Expected return on plan assets

(54,736)

 

 

(50,802)

 

 

(47,425)

 

Settlement charge

2,031 

 

 

 

 

 

Curtailment loss

 

 

 

 

855 

 

Amortization of prior service cost

48 

 

 

188 

 

 

339 

 

Amortization of actuarial loss

21,641 

 

 

11,221 

 

 

20,429 

 

Net periodic pension benefit cost

$        17,900 

 

 

$        9,156 

 

 

$      37,097 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

 Obligations Recognized in Other

 

 

 

 

 

 

 

 

 Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial loss (gain)

$         (3,615)

 

 

$    118,915 

 

 

$  (163,205)

 

Prior service cost (credit)

 

 

 

 

(583)

 

Reclassification of actuarial loss to net

 

 

 

 

 

 

 

 

 periodic pension benefit cost

(23,672)

 

 

(11,221)

 

 

(20,429)

 

Reclassification of prior service cost to net

 

 

 

 

 

 

 

 

 periodic pension benefit cost

(48)

 

 

(188)

 

 

(1,194)

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

 income

$       (27,335)

 

 

$    107,506 

 

 

$  (185,411)

 

Amount recognized in net periodic pension

 

 

 

 

 

 

 

 

 benefit cost and other comprehensive

 

 

 

 

 

 

 

 

 income

$         (9,435)

 

 

$    116,662 

 

 

$  (148,314)

 

Assumptions

 

 

 

 

 

 

 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

 determine net periodic benefit cost for

 

 

 

 

 

 

 

 

 years ended December 31

 

 

 

 

 

 

 

 

Discount rate

4.14% 

 

 

4.91% 

 

 

4.33% 

 

Expected return on plan assets

7.50% 

 

 

7.50% 

 

 

7.50% 

 

Rate of compensation increase

 

 

 

 

 

 

 

 

 (for salary-related plans)

3.70% 

 

 

3.50% 

 

 

3.50% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

 determine benefit obligation at

 

 

 

 

 

 

 

 

 December 31

 

 

 

 

 

 

 

 

Discount rate

4.54% 

 

 

4.14% 

 

 

4.91% 

 

Rate of compensation increase

 

 

 

 

 

 

 

 

 (for salary-related plans)

3.50% 

 

 

3.70% 

 

 

3.50% 

 

 

Fair values of Pension Plan Assets

Fair Value Measurements at December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     154,745 

 

 

$                0 

 

 

$     154,745 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

  Commodity funds

 

 

14,490 

 

 

 

 

14,490 

 

  Equity funds

647 

 

 

463,416 

 

 

 

 

464,063 

 

  Short-term funds

 

 

9,516 

 

 

 

 

9,516 

 

Venture capital and partnerships

 

 

 

 

102,872 

 

 

102,872 

 

Total pension plan assets

$            647 

 

 

$     642,167 

 

 

$     102,872 

 

 

$     745,686 

 

 

 

 

1

See Note 1 under the caption Fair Value Measurements for a description of the fair value hierarchy.

Fair Value Measurements at December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Level 1 1

 

 

Level 2 1

 

 

Level 3 1

 

 

Total

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$                0 

 

 

$     164,695 

 

 

$                0 

 

 

$     164,695 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

  Commodity funds

 

 

19,480 

 

 

 

 

19,480 

 

  Equity funds

457 

 

 

506,912 

 

 

 

 

507,369 

 

  Short-term funds

 

 

15,495 

 

 

 

 

15,495 

 

Venture capital and partnerships

 

 

 

 

109,933 

 

 

109,933 

 

Total pension plan assets

$            457 

 

 

$     706,582 

 

 

$     109,933 

 

 

$     816,972 

 

 

 

 

1

See Note 1 under the caption Fair Value Measurements for a description of the fair value hierarchy.

 

Reconciliation of Fair Value Measurements of Pension Plan Assets Using Significant Unobservable Inputs ( Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Venture

 

 

 

 

 

Capital and

 

 

in thousands

 

 

Partnerships

 

 

Balance at December 31, 2013

 

 

$     88,482 

 

 

Total gains (losses) for 2014 1

 

 

34,071 

 

 

Purchases, sales and settlements, net

 

 

(12,940)

 

 

Transfers into (out of) Level 3

 

 

320 

 

 

Balance at December 31, 2014

 

 

$   109,933 

 

 

Total gains (losses) for 2015 1

 

 

5,186 

 

 

Purchases, sales and settlements, net

 

 

(12,247)

 

 

Transfers into (out of) Level 3

 

 

 

 

Balance at December 31, 2015

 

 

$   102,872 

 

 

 

 

 

 

1

The total gains (losses) for 2015 and 2014 include $47 thousand and $29,329 thousand, respectively, in unrealized gains related to assets still held as of their respective year ends.

 

Employer Contributions for Plan

 

 

 

 

 

 

 

 

 

 

in thousands

Pension

 

Employer Contributions

 

 

2013

$          4,855 

 

2014

5,488 

 

2015

14,047 

 

2016 (estimated)

9,107 

 

 

Benefit Payments Which Reflect Expected Future Service, Expected to be Paid

 

 

 

 

 

 

 

 

 

 

in thousands

Pension

 

Estimated Future Benefit Payments

 

 

2016

$        51,286 

 

2017

52,434 

 

2018

55,527 

 

2019

56,835 

 

2020

58,161 

 

2021-2025

305,043 

 

 

Other Postretirement Benefit Plans, Defined Benefit [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Combined Funded Status of Plans and their Reconciliation with Related Amounts Recognized in Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

2015 

 

 

2014 

 

Change in Benefit Obligation

 

 

 

 

 

Projected benefit obligation at beginning of year

$        85,336 

 

 

$       92,888 

 

Service cost

1,894 

 

 

2,146 

 

Interest cost

2,485 

 

 

3,297 

 

Liability reduction from curtailment

 

 

(2,639)

 

Actuarial gain

(35,195)

 

 

(2,617)

 

Benefits paid

(5,915)

 

 

(7,739)

 

Projected benefit obligation at end of year

$        48,605 

 

 

$       85,336 

 

Change in Fair Value of Plan Assets

 

 

 

 

 

Fair value of assets at beginning of year

$                 0 

 

 

$                0 

 

Actual return on plan assets

 

 

 

Fair value of assets at end of year

$                 0 

 

 

$                0 

 

Funded status

$       (48,605)

 

 

$     (85,336)

 

Net amount recognized

$       (48,605)

 

 

$     (85,336)

 

Amounts Recognized in the Consolidated

 

 

 

 

 

 Balance Sheets

 

 

 

 

 

Current liabilities

$         (6,287)

 

 

$        (8,964)

 

Noncurrent liabilities

(42,318)

 

 

(76,372)

 

Net amount recognized

$       (48,605)

 

 

$     (85,336)

 

Amounts Recognized in Accumulated

 

 

 

 

 

 Other Comprehensive Income

 

 

 

 

 

Net actuarial (gain) loss

$       (24,325)

 

 

$       10,921 

 

Prior service credit

(23,928)

 

 

(28,160)

 

Total amount recognized

$       (48,253)

 

 

$     (17,239)

 

 

Components Of Net Periodic Benefit Cost Amounts Recognized In Other Comprehensive Income And Weighted Average Assumptions Of Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

dollars in thousands

2015 

 

 

2014 

 

 

2013 

 

Components of Net Periodic Postretirement

 

 

 

 

 

 

 

 

 Benefit Cost

 

 

 

 

 

 

 

 

Service cost

$          1,894 

 

 

$        2,146 

 

 

$        2,830 

 

Interest cost

2,485 

 

 

3,297 

 

 

3,260 

 

Curtailment gain

 

 

(3,832)

 

 

 

Amortization of prior service credit

(4,232)

 

 

(4,327)

 

 

(4,863)

 

Amortization of actuarial loss

37 

 

 

227 

 

 

1,372 

 

Net periodic postretirement benefit cost (credit)

$             184 

 

 

$       (2,489)

 

 

$        2,599 

 

Changes in Plan Assets and Benefit

 

 

 

 

 

 

 

 

 Obligations Recognized in Other

 

 

 

 

 

 

 

 

 Comprehensive Income

 

 

 

 

 

 

 

 

Net actuarial (gain) loss

$       (35,209)

 

 

$       (5,256)

 

 

$    (20,444)

 

Reclassification of actuarial loss to net

 

 

 

 

 

 

 

 

 periodic postretirement benefit cost

(37)

 

 

(227)

 

 

(1,372)

 

Reclassification of prior service credit to net

 

 

 

 

 

 

 

 

 periodic postretirement benefit cost

4,232 

 

 

8,159 

 

 

4,863 

 

Amount recognized in other comprehensive

 

 

 

 

 

 

 

 

 income

$       (31,014)

 

 

$        2,676 

 

 

$    (16,953)

 

Amount recognized in net periodic

 

 

 

 

 

 

 

 

 postretirement benefit cost and other

 

 

 

 

 

 

 

 

 comprehensive income

$       (30,830)

 

 

$           187 

 

 

$    (14,354)

 

Assumptions

 

 

 

 

 

 

 

 

Assumed Healthcare Cost Trend Rates

 

 

 

 

 

 

 

 

 at December 31

 

 

 

 

 

 

 

 

Healthcare cost trend rate assumed

 

 

 

 

 

 

 

 

 for next year

n/a

 

 

7.50% 

 

 

7.50% 

 

Rate to which the cost trend rate gradually

 

 

 

 

 

 

 

 

 declines

n/a

 

 

5.00% 

 

 

5.00% 

 

Year that the rate reaches the rate it is

 

 

 

 

 

 

 

 

 assumed to maintain

n/a

 

 

2025 

 

 

2019 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

 determine net periodic benefit cost for

 

 

 

 

 

 

 

 

 years ended December 31

 

 

 

 

 

 

 

 

Discount rate

3.50% 

 

 

4.10% 

 

 

3.30% 

 

Weighted-average assumptions used to

 

 

 

 

 

 

 

 

 determine benefit obligation at

 

 

 

 

 

 

 

 

 December 31

 

 

 

 

 

 

 

 

Discount rate

3.69% 

 

 

3.50% 

 

 

4.10% 

 

 

Employer Contributions for Plan

 

 

 

 

 

 

 

 

 

 

in thousands

Postretirement

 

Employer Contributions

 

 

2013

$          6,258 

 

2014

7,739 

 

2015

5,915 

 

2016 (estimated)

6,287 

 

 

Benefit Payments Which Reflect Expected Future Service, Expected to be Paid

 

 

 

 

 

 

 

 

 

 

in thousands

Postretirement

 

Estimated Future Benefit Payments

 

 

2016

$          6,287 

 

2017

5,856 

 

2018

5,623 

 

2019

5,415 

 

2020

5,152 

 

2021–2025

19,229 

 

 

Contributions by Participants to Postretirement Benefit Plans

 

 

 

 

 

 

 

 

 

 

in thousands

Postretirement

 

Participants Contributions

 

 

2013

$          2,022 

 

2014

1,873 

 

2015

2,031