XML 85 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Tables)
12 Months Ended
Dec. 31, 2015
DEBT [Abstract]  
Summary of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

 

 

 

 

 

 

in thousands

Interest Rates

 

2015 

 

 

2014 

 

 

Short-term Debt

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2, 3

n/a

 

$                  0 

 

 

$                  0 

 

 

Total short-term debt

 

 

$                  0 

 

 

$                  0 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2, 3

1.75% 

 

$       235,000 

 

 

$                  0 

 

 

10.125% notes due 2015

n/a

 

 

 

150,000 

 

 

6.50% notes due 2016

n/a

 

 

 

125,001 

 

 

6.40% notes due 2017

n/a

 

 

 

218,633 

 

 

7.00% notes due 2018

7.87% 

 

272,512 

 

 

400,000 

 

 

10.375% notes due 2018

10.63% 

 

250,000 

 

 

250,000 

 

 

7.50% notes due 2021

7.75% 

 

600,000 

 

 

600,000 

 

 

8.85% notes due 2021

8.88% 

 

6,000 

 

 

6,000 

 

 

Industrial revenue bond due 2022

n/a

 

 

 

14,000 

 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

Other notes 2

6.25% 

 

498 

 

 

637 

 

 

Unamortized discounts and debt issuance costs

n/a

 

(23,734)

 

 

(22,716)

 

 

Unamortized deferred interest rate swap gain 4

n/a

 

 

 

3,036 

 

 

Total long-term debt including current maturities 5

 

 

$    1,980,464 

 

 

$    1,984,779 

 

 

Less current maturities

 

 

130 

 

 

150,137 

 

 

Total long-term debt

 

 

$    1,980,334 

 

 

$    1,834,642 

 

 

Total debt 6

 

 

$    1,980,464 

 

 

$    1,984,779 

 

 

Estimated fair value of long-term debt

 

 

$    2,204,816 

 

 

$    2,092,673 

 

 

 

 

 

 

1

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

2

Non-publicly traded debt.

3

The effective interest rate is the spread over LIBOR as of the balance sheet dates.

4

The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 5.

5

The debt balances as of December 31, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 1 under the caption New Accounting Standards.

6

Face value of our debt is equal to total debt plus unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: December 31, 2015$2,004,198 thousand and December 31, 2014$2,004,459 thousand.

 

Schedule of Principal and Interest Debt Payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

Total

 

 

Principal

 

 

Interest

 

Debt Payments (excluding the line of credit)

 

 

 

 

 

 

 

 

2016

$      125,878 

 

 

$           130 

 

 

$    125,748 

 

2017

125,878 

 

 

138 

 

 

125,740 

 

2018

638,728 

 

 

522,534 

 

 

116,194 

 

2019

80,740 

 

 

23 

 

 

80,717 

 

2020

80,740 

 

 

25 

 

 

80,715 

 

 

Summary of Standby Letters of Credit

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       33,111 

 

Reclamation/restoration requirements

5,753 

 

Total

$       38,864