XML 26 R52.htm IDEA: XBRL DOCUMENT v3.3.0.814
DEBT (Summary of Debt) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Short-term Debt [Abstract]      
Total short-term debt $ 0 $ 0 $ 0
Long Term Debt      
Total long-term debt including current maturities [1] 1,979,623 1,984,779 1,984,220
Unamortized discounts and debt issuance cost (24,821) (22,716) (23,893)
Less current maturities 130 150,137 145
Total long-term debt 1,979,493 1,834,642 1,984,075
Total debt [2] 1,979,623 1,984,779 1,984,220
Estimated fair value of long-term debt 2,191,361 2,092,673 2,237,325
10.125% notes due 2015 [Member]      
Long Term Debt      
Total long-term debt including current maturities [3] 150,000 150,000 150,000
6.50% notes due 2016 [Member]      
Long Term Debt      
Total long-term debt including current maturities 0 125,001 125,001
6.40% notes due 2017 [Member]      
Long Term Debt      
Total long-term debt including current maturities 0 218,633 218,633
7.00% notes due 2018 [Member]      
Long Term Debt      
Total long-term debt including current maturities 272,512 400,000 400,000
10.375% notes due 2018 [Member]      
Long Term Debt      
Total long-term debt including current maturities 250,000 250,000 250,000
7.50% notes due 2021 [Member]      
Long Term Debt      
Total long-term debt including current maturities 600,000 600,000 600,000
8.85% notes due 2021 [Member]      
Long Term Debt      
Total long-term debt including current maturities 6,000 6,000 6,000
4.50% notes due 2025 [Member]      
Long Term Debt      
Total long-term debt including current maturities 400,000 0 0
7.15% notes due 2037 [Member]      
Long Term Debt      
Total long-term debt including current maturities 240,188 240,188 240,188
Other Notes      
Long Term Debt      
Total long-term debt including current maturities [4] 503 637 753
10.125% notes due 2015 and 6.50% notes due 2016 [Member]      
Long Term Debt      
Unamortized deferred interest rate swap gain [5] 241 3,036 3,538
Bank line of Credit [Member]      
Short-term Debt [Abstract]      
Total short-term debt [4],[6] 0 0 0
Industrial revenue bonds [Member]      
Long Term Debt      
Total long-term debt including current maturities 0 14,000 14,000
Bank line of Credit [Member]      
Long Term Debt      
Total long-term debt including current maturities [4],[6],[7] $ 85,000 $ 0 $ 0
[1] The debt balances as of December 31, 2014 and September 30, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 17.
[2] Face value of our debt is equal to total debt less unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: September 30, 2015 - $2,004,203 thousand, December 31, 2014 - $2,004,459 thousand and September 30, 2014 - $2,004,575 thousand.
[3] The 10.125% notes due 2015 are classified as long-term debt (not current maturities) as of September 30, 2015 due to our intent and ability to refinance these notes at maturity (December 15, 2015) using our line of credit.
[4] Non-publicly traded debt.
[5] The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6.
[6] Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.
[7] The effective interest rate is the current credit spread over LIBOR.