XML 33 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
DEBT (Tables)
9 Months Ended
Sep. 30, 2015
DEBT [Abstract]  
Summary of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

September 30

 

 

December 31

 

 

September 30

 

in thousands

Interest Rates

 

2015 

 

 

2014 

 

 

2014 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2

n/a

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Total short-term debt

 

 

$                  0 

 

 

$                0 

 

 

$                0 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit expires 2020 1, 2, 3

1.75% 

 

$         85,000 

 

 

$                0 

 

 

$                0 

 

10.125% notes due 2015 4

9.58% 

 

150,000 

 

 

150,000 

 

 

150,000 

 

6.50% notes due 2016

n/a

 

 

 

125,001 

 

 

125,001 

 

6.40% notes due 2017

n/a

 

 

 

218,633 

 

 

218,633 

 

7.00% notes due 2018

7.87% 

 

272,512 

 

 

400,000 

 

 

400,000 

 

10.375% notes due 2018

10.63% 

 

250,000 

 

 

250,000 

 

 

250,000 

 

7.50% notes due 2021

7.75% 

 

600,000 

 

 

600,000 

 

 

600,000 

 

8.85% notes due 2021 

8.88% 

 

6,000 

 

 

6,000 

 

 

6,000 

 

Industrial revenue bond due 2022

n/a

 

 

 

14,000 

 

 

14,000 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

240,188 

 

Other notes 2

6.25% 

 

503 

 

 

637 

 

 

753 

 

Unamortized discounts and debt issuance costs

n/a

 

(24,821)

 

 

(22,716)

 

 

(23,893)

 

Unamortized deferred interest rate swap gain 5

n/a

 

241 

 

 

3,036 

 

 

3,538 

 

Total long-term debt including current maturities 6

 

 

$    1,979,623 

 

 

$  1,984,779 

 

 

$  1,984,220 

 

Less current maturities

 

 

130 

 

 

150,137 

 

 

145 

 

Total long-term debt

 

 

$    1,979,493 

 

 

$  1,834,642 

 

 

$  1,984,075 

 

Total debt 7

 

 

$    1,979,623 

 

 

$  1,984,779 

 

 

$  1,984,220 

 

Estimated fair value of long-term debt

 

 

$    2,191,361 

 

 

$  2,092,673 

 

 

$  2,237,325 

 

 

 

 

 

Borrowings on the bank line of credit are classified as short-term debt if we intend to repay within twelve months and as long-term debt otherwise.

Non-publicly traded debt.

The effective interest rate is the current credit spread over LIBOR.

The 10.125% notes due 2015 are classified as long-term debt (not current maturities) as of September 30, 2015 due to our intent and ability to refinance these notes at maturity (December 15, 2015) using our line of credit.

The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6.

The debt balances as of December 31, 2014 and September 30, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as discussed in Note 17.

Face value of our debt is equal to total debt less unamortized discounts and debt issuance costs, and unamortized deferred interest rate swap gain, as follows: September 30, 2015$2,004,203 thousand, December 31, 2014$2,004,459 thousand and September 30, 2014$2,004,575 thousand.

 

Summary of Standby Letters of Credit

 

 

 

 

 

 

in thousands

 

 

Standby Letters of Credit

 

 

Risk management insurance

$       33,111 

 

Reclamation/restoration requirements

5,753 

 

Total

$       38,864