XML 44 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
DEBT (Summary of Debt) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Short-term Debt [Abstract]      
Total short-term debt $ 138,500 $ 0 $ 0
Long Term Debt      
Total long-term debt including current maturities [1] 1,907,861 1,984,779 1,983,477
Unamortized discounts and debt issuance cost (25,975) (22,716) (25,146)
Less current maturities 14,124 150,137 158
Total long-term debt 1,893,737 1,834,642 1,983,319
Estimated fair value of long-term debt 2,140,942 2,092,673 2,289,118
10.125% notes due 2015 [Member]      
Long Term Debt      
Total long-term debt including current maturities [2] 150,000 150,000 150,000
6.50% notes due 2016 [Member]      
Long Term Debt      
Total long-term debt including current maturities 0 125,001 125,001
6.40% notes due 2017 [Member]      
Long Term Debt      
Total long-term debt including current maturities 0 218,633 218,633
7.00% notes due 2018 [Member]      
Long Term Debt      
Total long-term debt including current maturities 272,512 400,000 400,000
10.375% notes due 2018 [Member]      
Long Term Debt      
Total long-term debt including current maturities 250,000 250,000 250,000
7.50% notes due 2021 [Member]      
Long Term Debt      
Total long-term debt including current maturities 600,000 600,000 600,000
8.85% notes due 2021 [Member]      
Long Term Debt      
Total long-term debt including current maturities 6,000 6,000 6,000
4.50% notes due 2025 [Member]      
Long Term Debt      
Total long-term debt including current maturities 400,000 0 0
7.15% notes due 2037 [Member]      
Long Term Debt      
Total long-term debt including current maturities 240,188 240,188 240,188
Other Notes      
Long Term Debt      
Total long-term debt including current maturities [3] 613 637 769
10.125% notes due 2015 and 6.50% notes due 2016 [Member]      
Long Term Debt      
Unamortized deferred interest rate swap gain [4] 523 3,036 4,032
Bank line of Credit [Member]      
Short-term Debt [Abstract]      
Total short-term debt [5] 138,500 0 0
Industrial revenue bonds [Member]      
Long Term Debt      
Total long-term debt including current maturities [6] $ 14,000 $ 14,000 $ 14,000
[1] The debt balances as of December 31, 2014 and June 30, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as disclosed in Note 17.
[2] The 10.125% notes due 2015 are classified as long-term debt (not current maturities) as of June 30, 2015 due to our intent and ability to refinance these notes at maturity using our line of credit.
[3] Non-publicly traded debt.
[4] The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6.
[5] Borrowings are shown as short-term due to our intent to repay within twelve months. The effective interest rate reflects the margin added to LIBOR for LIBOR-based borrowings. We also pay fees for unused borrowing capacity and standby letters of credit.
[6] As of June 30, 2015, we had initiated prepayment; as such, this debt is classified as current maturities of long-term debt.