XML 35 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
DEBT (Tables)
6 Months Ended
Jun. 30, 2015
DEBT [Abstract]  
Summary of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective

 

June 30

 

 

December 31

 

 

June 30

 

in thousands

Interest Rate

 

2015 

 

 

2014 

 

 

2014 

 

Short-term Debt

 

 

 

 

 

 

 

 

 

 

Bank line of credit (expires 2020) 1

1.75% 

 

$        138,500 

 

 

$                0 

 

 

$                0 

 

Total short-term debt

 

 

$        138,500 

 

 

$                0 

 

 

$                0 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

10.125% notes due 2015 2

9.575% 

 

$        150,000 

 

 

$     150,000 

 

 

$     150,000 

 

6.50% notes due 2016

n/a

 

 

 

125,001 

 

 

125,001 

 

6.40% notes due 2017

n/a

 

 

 

218,633 

 

 

218,633 

 

7.00% notes due 2018

7.87% 

 

272,512 

 

 

400,000 

 

 

400,000 

 

10.375% notes due 2018

10.625% 

 

250,000 

 

 

250,000 

 

 

250,000 

 

7.50% notes due 2021

7.75% 

 

600,000 

 

 

600,000 

 

 

600,000 

 

8.85% notes due 2021 

8.88% 

 

6,000 

 

 

6,000 

 

 

6,000 

 

Industrial revenue bond due 2022 3

0.14% 

 

14,000 

 

 

14,000 

 

 

14,000 

 

4.50% notes due 2025

4.65% 

 

400,000 

 

 

 

 

 

7.15% notes due 2037

8.05% 

 

240,188 

 

 

240,188 

 

 

240,188 

 

Other notes 4

6.21% 

 

613 

 

 

637 

 

 

769 

 

Unamortized discounts and debt issuance costs

n/a

 

(25,975)

 

 

(22,716)

 

 

(25,146)

 

Unamortized deferred interest rate swap gain 5

n/a

 

523 

 

 

3,036 

 

 

4,032 

 

Total long-term debt including current maturities 6

 

 

$     1,907,861 

 

 

$  1,984,779 

 

 

$  1,983,477 

 

Less current maturities

 

 

14,124 

 

 

150,137 

 

 

158 

 

Total long-term debt

 

 

$     1,893,737 

 

 

$  1,834,642 

 

 

$  1,983,319 

 

Estimated fair value of long-term debt

 

 

$     2,140,942 

 

 

$  2,092,673 

 

 

$  2,289,118 

 

 

 

 

 

Borrowings are shown as short-term due to our intent to repay within twelve months. The effective interest rate reflects the margin added to LIBOR for LIBOR-based borrowings. We also pay fees for unused borrowing capacity and standby letters of credit.

The 10.125% notes due 2015 are classified as long-term debt (not current maturities) as of June 30, 2015 due to our intent and ability to refinance these notes at maturity using our line of credit.

As of June 30, 2015, we had initiated prepayment; as such, this debt is classified as current maturities of long-term debt.

Non-publicly traded debt.

The unamortized deferred gain was realized upon the August 2011 settlement of interest rate swaps as discussed in Note 6.

The debt balances as of December 31, 2014 and June 30, 2014 have been adjusted to reflect our early adoption of ASU 2015-03 and related election as disclosed in Note 17.