XML 104 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME [Abstract]      
Total revenues $ 2,994,169us-gaap_SalesRevenueNet $ 2,770,709us-gaap_SalesRevenueNet $ 2,567,310us-gaap_SalesRevenueNet
Cost of revenues 2,406,587us-gaap_CostOfGoodsAndServicesSold 2,343,829us-gaap_CostOfGoodsAndServicesSold 2,233,284us-gaap_CostOfGoodsAndServicesSold
Gross profit 587,582us-gaap_GrossProfit 426,880us-gaap_GrossProfit 334,026us-gaap_GrossProfit
Selling, administrative and general expenses 272,288us-gaap_SellingGeneralAndAdministrativeExpense 259,427us-gaap_SellingGeneralAndAdministrativeExpense 259,140us-gaap_SellingGeneralAndAdministrativeExpense
Gain on sale of property, plant & equipment and businesses, net 244,222us-gaap_GainLossOnDispositionOfAssets1 39,250us-gaap_GainLossOnDispositionOfAssets1 68,455us-gaap_GainLossOnDispositionOfAssets1
Restructuring charges (1,308)us-gaap_RestructuringAndRelatedCostIncurredCost (1,509)us-gaap_RestructuringAndRelatedCostIncurredCost (9,557)us-gaap_RestructuringAndRelatedCostIncurredCost
Exchange offer costs 0us-gaap_UnsolicitedTenderOfferCosts 0us-gaap_UnsolicitedTenderOfferCosts (43,380)us-gaap_UnsolicitedTenderOfferCosts
Other operating expense, net (20,070)us-gaap_OtherCostAndExpenseOperating (14,790)us-gaap_OtherCostAndExpenseOperating (5,623)us-gaap_OtherCostAndExpenseOperating
Operating earnings 538,138us-gaap_OperatingIncomeLoss 190,404us-gaap_OperatingIncomeLoss 84,781us-gaap_OperatingIncomeLoss
Other nonoperating income, net 3,107us-gaap_OtherNonoperatingIncomeExpense 7,538us-gaap_OtherNonoperatingIncomeExpense 6,727us-gaap_OtherNonoperatingIncomeExpense
Interest income 960us-gaap_InvestmentIncomeNonoperating 943us-gaap_InvestmentIncomeNonoperating 1,141us-gaap_InvestmentIncomeNonoperating
Interest expense 243,367us-gaap_InterestExpense 202,588us-gaap_InterestExpense 213,067us-gaap_InterestExpense
Earnings (loss) from continuing operations before income taxes 298,838us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (3,703)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (120,418)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for (benefit from) income taxes      
Current 74,039us-gaap_CurrentIncomeTaxExpenseBenefit 9,673us-gaap_CurrentIncomeTaxExpenseBenefit 1,913us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred 17,653us-gaap_DeferredIncomeTaxExpenseBenefit (34,132)us-gaap_DeferredIncomeTaxExpenseBenefit (68,405)us-gaap_DeferredIncomeTaxExpenseBenefit
Total provision for (benefit from) income taxes 91,692us-gaap_IncomeTaxExpenseBenefit (24,459)us-gaap_IncomeTaxExpenseBenefit (66,492)us-gaap_IncomeTaxExpenseBenefit
Earnings (loss) from continuing operations 207,146us-gaap_IncomeLossFromContinuingOperations 20,756us-gaap_IncomeLossFromContinuingOperations (53,926)us-gaap_IncomeLossFromContinuingOperations
Earnings (loss) on discontinued operations, net of income taxes (Note 2) (2,223)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 3,626us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1,333us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net earnings (loss) 204,923us-gaap_NetIncomeLoss 24,382us-gaap_NetIncomeLoss (52,593)us-gaap_NetIncomeLoss
Other comprehensive income (loss), net of tax      
Reclassification adjustment for cash flow hedges 4,856us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax 2,992us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax 3,816us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
Adjustment for funded status of benefit plans (69,051)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax 111,883us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax (24,454)us-gaap_OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
Amortization of actuarial loss and prior service cost for benefit plans 2,112us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax 11,011us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax 11,965us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
Other comprehensive income (loss) (62,083)us-gaap_OtherComprehensiveIncomeLossNetOfTax 125,886us-gaap_OtherComprehensiveIncomeLossNetOfTax (8,673)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income (loss) $ 142,840us-gaap_ComprehensiveIncomeNetOfTax $ 150,268us-gaap_ComprehensiveIncomeNetOfTax $ (61,266)us-gaap_ComprehensiveIncomeNetOfTax
Basic earnings (loss) per share      
Continuing operations $ 1.58us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.42)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net earnings $ 1.56us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic $ (0.41)us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share      
Continuing operations $ 1.56us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.42)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net earnings $ 1.54us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted $ (0.41)us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding      
Basic 131,461us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 130,272us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 129,745us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Assuming dilution 132,991us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 131,467us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 129,745us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding