XML 59 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT
3 Months Ended
Mar. 31, 2013
DEBT

NOTE 7: DEBT

Debt is summarized as follows:

 

in thousands   

March 31

2013

    

December 31

2012

    

March 31

2012

 

Long-term Debt

        

Bank line of credit

     $0         $0         $0   

5.60% notes due 2012 1

     0         0         134,521   

6.30% notes due 2013 2

     140,430         140,413         140,367   

10.125% notes due 2015 3

     152,520         152,718         153,284   

6.50% notes due 2016 4

     514,221         515,060         517,503   

6.40% notes due 2017 5

     349,892         349,888         349,874   

7.00% notes due 2018 6

     399,741         399,731         399,702   

10.375% notes due 2018 7

     248,716         248,676         248,562   

7.50% notes due 2021 8

     600,000         600,000         600,000   

7.15% notes due 2037 9

     239,555         239,553         239,547   

Medium-term notes

     6,000         16,000         16,000   

Industrial revenue bonds

     14,000         14,000         14,000   

Other notes

     949         964         1,098   

Total long-term debt including current maturities

         $2,666,024             $2,677,003             $2,814,458   

Less current maturities

     140,604         150,602         144,706   

Total long-term debt

     $2,525,420         $2,526,401         $2,669,752   

Estimated fair value of long-term debt

     $2,851,237         $2,766,835         $2,864,657   

 

  1 

Includes decreases for unamortized discounts, as follows: March 31, 2012 — $36 thousand.

  2 

Includes decreases for unamortized discounts, as follows: March 31, 2013 — $14 thousand, December 31, 2012 — $30 thousand and March 31, 2012 — $77 thousand. The effective interest rate for these notes is 7.48%.

  3 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: March 31, 2013 — $2,766 thousand, December 31, 2012 — $2,983 thousand and March 31, 2012 — $3,604 thousand. Additionally, includes decreases for unamortized discounts, as follows: March 31, 2013 — $246 thousand, December 31, 2012 — $265 thousand and March 31, 2012 — $320 thousand. The effective interest rate for these notes is 9.59%.

  4 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: March 31, 2013 — $14,221 thousand, December 31, 2012 — $15,060 thousand and March 31, 2012 — $17,503 thousand. The effective interest rate for these notes is 6.02%.

  5 

Includes decreases for unamortized discounts, as follows: March 31, 2013 — $108 thousand, December 31, 2012 — $112 thousand and March 31, 2012 — $126 thousand. The effective interest rate for these notes is 7.41%.

  6 

Includes decreases for unamortized discounts, as follows: March 31, 2013 — $259 thousand, December 31, 2012 — $269 thousand and March 31, 2012 — $298 thousand. The effective interest rate for these notes is 7.87%.

  7 

Includes decreases for unamortized discounts, as follows: March 31, 2013 — $1,284 thousand, December 31, 2012 — $1,324 thousand and March 31, 2012 — $1,438 thousand. The effective interest rate for these notes is 10.62%.

  8 

The effective interest rate for these notes is 7.75%.

  9 

Includes decreases for unamortized discounts, as follows: March 31, 2013 — $633 thousand, December 31, 2012 — $635 thousand and March 31, 2012 — $641 thousand. The effective interest rate for these notes is 8.05%.

Our long-term debt is presented in the table above net of unamortized discounts from par and unamortized deferred gains realized upon settlement of interest rate swaps. Discounts and deferred gains are being amortized using the effective interest method over the respective terms of the notes.

The estimated fair value of long-term debt presented in the table above was determined by averaging the asking price quotes for the notes. The fair value estimates were based on Level 2 information (as defined in Note 5) available to us as of the respective balance sheet dates. Although we are not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been revalued since those dates.

 

Scheduled dept payments during the first quarter of 2013 included $10,000,000 in January to retire the 8.70% medium-term note. Scheduled debt payments during 2012 included $134,557,000 in November to retire the remaining portion of the 5.60% notes.

In December 2011, we entered into a $600,000,000 bank line of credit expiring on December 15, 2016. In March 2013, we proactively amended this line of credit to reduce its capacity to $500,000,000 and extend its term to March 12, 2018. The line of credit is secured by certain domestic accounts receivable and inventory. Borrowing capacity fluctuates with the level of eligible accounts receivable and inventory and may be less than $500,000,000 at any point in time.

Borrowings under the line of credit bear interest at a rate determined at the time of borrowing equal to the lower of LIBOR plus a margin ranging from 1.50% to 2.00% based on the level of utilization, or an alternative rate derived from the lender’s prime rate. As of March 31, 2013, the applicable margin for LIBOR based borrowing was 1.50%.