XML 158 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Tables)
12 Months Ended
Dec. 31, 2012
Summary of Debt

Debt at December 31 is summarized as follows:

 

  in thousands    2012      2011  

  Long-term Debt

     

  Bank line of credit

     $0         $0   

  5.60% notes due 2012 1

     0         134,508   

  6.30% notes due 2013 2

     140,413         140,352   

  10.125% notes due 2015 3

     152,718         153,464   

  6.50% notes due 2016 4

     515,060         518,293   

  6.40% notes due 2017 5

     349,888         349,869   

  7.00% notes due 2018 6

     399,731         399,693   

  10.375% notes due 2018 7

     248,676         248,526   

  7.50% notes due 2021 8

     600,000         600,000   

  7.15% notes due 2037 9

     239,553         239,545   

  Medium-term notes

     16,000         16,000   

  Industrial revenue bonds

     14,000         14,000   

  Other notes

     964         1,189   

  Total long-term debt including current maturities

     $2,677,003         $2,815,439   

  Less current maturities

     150,602         134,762   

  Total long-term debt

     $2,526,401         $2,680,677   

  Estimated fair value of long-term debt

     $2,766,835         $2,796,504   

 

  1 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $49 thousand.

 

  2 

Includes decreases for unamortized discounts, as follows: December 31, 2012 — $30 thousand and December 31, 2011 — $92 thousand. The effective interest rate for these notes is 7.48%.

 

  3 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: December 31, 2012 — $2,983 thousand and December 31, 2011 — $3,802 thousand. Additionally, includes decreases for unamortized discounts, as follows: December 31, 2012 — $265 thousand and December 31, 2011 — $338 thousand. The effective interest rate for these notes is 9.59%.

 

  4 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: December 31, 2012 — $15,060 thousand and December 31, 2011 — $18,293 thousand. The effective interest rate for these notes is 6.02%.

 

  5 

Includes decreases for unamortized discounts, as follows: December 31, 2012 — $112 thousand and December 31, 2011 — $131 thousand. The effective interest rate for these notes is 7.41%.

 

  6 

Includes decreases for unamortized discounts, as follows: December 31, 2012 — $269 thousand and December 31, 2011 — $307 thousand. The effective interest rate for these notes is 7.87%.

 

  7

Includes decreases for unamortized discounts, as follows: December 31, 2012 — $1,324 thousand and December 31, 2011 — $1,474 thousand. The effective interest rate for these notes is 10.62%.

 

  8

The effective interest rate for these notes is 7.75%.

 

  9 

Includes decreases for unamortized discounts, as follows: December 31, 2012 — $635 thousand and December 31, 2011 — $643 thousand. The effective interest rate for these notes is 8.05%.

Total (Principal and Interest) Debt Payments, Excluding Bank Line Of Credit

The total scheduled (principal and interest) debt payments, excluding any draws, if any, on the line of credit, for the five years subsequent to December 31, 2012 are as follows:

 

  in thousands    Total      Principal      Interest  

  Debt Payments (excluding the line of credit)

        

  2013

   $ 342,050       $ 150,602       $ 191,448   

  2014

     187,063         170         186,893   

  2015

     337,019         150,137         186,882   

  2016

     671,817         500,130         171,687   

  2017

     489,317         350,138         139,179