XML 61 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
6 Months Ended
Jun. 30, 2012
Debt [Abstract]  
DEBT

NOTE 10: DEBT

Debt is summarized as follows:

 

                         

 

in thousands

 

June 30

2012

   

December 31

2011

   

June 30

2011

 

Short-term Borrowings

                       

Bank line of credit

                    $100,000  

Total short-term borrowings

                    $100,000  

Long-term Debt

                       

Bank line of credit

    $0       $0          

5.60% notes due 2012 1

    134,535       134,508       $134,483  

6.30% notes due 2013 2

    140,382       140,352       140,322  

10.125% notes due 2015 3

    153,100       153,464       149,628  

6.50% notes due 2016 4

    516,701       518,293       500,000  

6.40% notes due 2017 5

    349,878       349,869       349,861  

7.00% notes due 2018 6

    399,711       399,693       399,675  

10.375% notes due 2018 7

    248,599       248,526       248,457  

7.50% notes due 2021 8

    600,000       600,000       600,000  

7.15% notes due 2037 9

    239,549       239,545       239,717  

Medium-term notes

    16,000       16,000       21,000  

Industrial revenue bonds

    14,000       14,000       14,000  

Other notes

    1,084       1,189       1,349  

Fair value adjustments 10

    0       0       (7,419

Total long-term debt including current maturities

        $2,813,539           $2,815,439           $2,791,073  

Less current maturities of long-term debt

    285,152       134,762       5,230  

Total long-term debt

    $2,528,387       $2,680,677       $2,785,843  
       

Estimated fair value of long-term debt

    $2,636,409       $2,796,504       $2,857,684  

 

  1 

Includes decreases for unamortized discounts, as follows: June 30, 2012 — $22 thousand, December 31, 2011 — $49 thousand and June 30, 2011 — $74 thousand. The effective interest rate for these notes is 6.57%.

 

  2 

Includes decreases for unamortized discounts, as follows: June 30, 2012 — $62 thousand, December 31, 2011 — $92 thousand and June 30, 2011 — $122 thousand. The effective interest rate for these notes is 7.48%.

 

  3 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: June 30, 2012 — $3,402 thousand and December 31, 2011 — $3,802 thousand. Additionally, includes decreases for unamortized discounts, as follows: June 30, 2012 — $302 thousand, December 31, 2011 — $338 thousand, and June 30, 2011 — $372 thousand. The effective interest rate for these notes is 9.59%.

 

  4 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: June 30, 2012 — $16,701 thousand and December 31, 2011 — $18,293 thousand. The effective interest rate for these notes is 6.02%.

 

  5 

Includes decreases for unamortized discounts, as follows: June 30, 2012 — $122 thousand, December 31, 2011 — $131 thousand and June 30, 2011 — $139 thousand. The effective interest rate for these notes is 7.41%.

 

  6 

Includes decreases for unamortized discounts, as follows: June 30, 2012 — $289 thousand, December 31, 2011 — $307 thousand and June 30, 2011 — $325 thousand. The effective interest rate for these notes is 7.87%.

 

  7 

Includes decreases for unamortized discounts, as follows: June 30, 2012 — $1,401 thousand, December 31, 2011 — $1,474 thousand and June 30, 2011 — $1,543 thousand. The effective interest rate for these notes is 10.62%.

 

  8 

The effective interest rate for these notes is 7.75%.

 

  9 

Includes decreases for unamortized discounts, as follows: June 30, 2012 — $639 thousand, December 31, 2011 — $643 thousand and June 30, 2011 — $646 thousand. The effective interest rate for these notes is 8.05%.

 

  10 

See Note 5 for additional information about our fair value hedging strategy.

Our long-term debt is presented in the table above net of unamortized discounts from par and unamortized deferred gains realized upon settlement of interest rate swaps. Discounts, deferred gains and debt issuance costs are being amortized using the effective interest method over the respective terms of the notes.

 

The estimated fair value of long-term debt presented in the table above was determined by discounting expected future cash flows based on credit-adjusted interest rates on U.S. Treasury bills, notes or bonds, as appropriate. The fair value estimates were based on Level 2 information (as defined in Note 6) available to us as of the respective balance sheet dates. Although we are not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued since those dates.

During 2011, we replaced our $1,500,000,000 bank line of credit that was set to expire on November 16, 2012 with a $600,000,000 bank line of credit. The $600,000,000 bank line of credit expires on December 15, 2016 and is secured by certain domestic accounts receivable and inventory. Borrowing capacity fluctuates with the level of eligible accounts receivable and inventory and may be less than $600,000,000 at any point in time.

Borrowings under the $600,000,000 bank line of credit bear interest at a rate determined at the time of borrowing equal to the lower of LIBOR plus a margin ranging from 1.75% to 2.25% based on the level of utilization, or an alternative rate derived from the lender’s prime rate. Borrowings bearing interest at LIBOR plus the margin are made for periods of 1, 2, 3 or 6 months, and may be extended. Borrowings bearing interest at the alternative rate are made on an overnight basis and may be extended each day. As of June 30, 2012, the applicable margin for LIBOR based borrowing was 1.75%.

Borrowings under the $600,000,000 bank line of credit are classified as long-term debt due to our ability to extend borrowings at the end of each borrowing period. Prior to December 31, 2011, we classified bank line of credit borrowings as short-term debt based on our intent to pay outstanding borrowings within one year.

In June 2011, we issued $1,100,000,000 of long-term notes in two series, as follows: $500,000,000 of 6.50% notes due in 2016 and $600,000,000 of 7.50% notes due in 2021. These notes were issued principally to:

 

¡  

repay and terminate our $450,000,000 floating-rate term loan due in 2015

 

¡  

fund the purchase through a tender offer of $165,443,000 of our outstanding 5.60% notes due in 2012 and $109,556,000 of our outstanding 6.30% notes due in 2013

 

¡  

repay $275,000,000 outstanding under our revolving credit facility

 

¡  

and for general corporate purposes

Unamortized deferred financing costs of $2,423,000 associated with the terminated $450,000,000 floating-rate term loan were recognized in June 2011 as a component of interest expense upon the termination of this floating-rate term loan.

The June 2011 purchases of the 5.60% and 6.30% notes cost $294,533,000, including a $19,534,000 premium above the $274,999,000 face value of the notes. This premium primarily reflects the trading price of the notes at the time of purchase relative to par value. Additionally, $4,711,000 of expense associated with a proportional amount of unamortized discounts, deferred financing costs and amounts accumulated in OCI was recognized in June 2011 upon the partial termination of the notes. The combined expense of $24,245,000 was recognized as a component of interest expense in June 2011.