XML 104 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt [Abstract]  
Debt
                 
  in thousands   2011     2010  
     

  Short-term Borrowings

               
     

  Bank line of credit

    $0       $285,500  

  Total short-term borrowings

    $0       $285,500  
     

  Long-term Debt

               
     

  Bank line of credit

    $0       $0  
     

  5.60% notes due 2012 1

    134,508       299,773  
     

  6.30% notes due 2013 2

    140,352       249,729  
     

  Floating-rate term loan due 2015

    0       450,000  
     

  10.125% notes due 2015 3

    153,464       149,597  
     

  6.50% notes due 2016 4

    518,293       0  
     

  6.40% notes due 2017 5

    349,869       349,852  
     

  7.00% notes due 2018 6

    399,693       399,658  
     

  10.375% notes due 2018 7

    248,526       248,391  
     

  7.50% notes due 2021 8

    600,000       0  
     

  7.15% notes due 2037 9

    239,545       249,324  
     

  Medium-term notes

    16,000       21,000  
     

  Industrial revenue bonds

    14,000       14,000  
     

  Other notes

    1,189       1,438  

  Total long-term debt including current maturities

    $2,815,439       $2,432,762  

  Less current maturities of long-term debt

    134,762       5,246  

  Total long-term debt

    $2,680,677       $2,427,516  

  Estimated fair value of long-term debt

    $2,796,504       $2,559,059  

 

  1 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $49 thousand and December 31, 2010 — $227 thousand. The effective interest rate for these notes is 6.57%.

 

 

  2 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $92 thousand and December 31, 2010 — $271 thousand. The effective interest rate for these notes is 7.48%.

 

 

  3 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: December 31, 2011 — $3,802 thousand. Additionally, includes decreases for unamortized discounts, as follows: December 31, 2011 — $338 thousand and December 31, 2010 — $403 thousand. The effective interest rate for these notes is 9.59%.

 

 

  4 

Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: December 31, 2011 — $18,293 thousand. The effective interest rate for these notes is 6.02%.

 

 

  5 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $131 thousand and December 31, 2010 — $148 thousand. The effective interest rate for these notes is 7.41%.

 

 

  6 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $307 thousand and December 31, 2010 — $342 thousand. The effective interest rate for these notes is 7.87%.

 

 

  7 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $1,474 thousand and December 31, 2010 — $1,609 thousand. The effective interest rate for these notes is 10.62%.

 

 

  8 

The effective interest rate for these notes is 7.75%.

 

 

  9 

Includes decreases for unamortized discounts, as follows: December 31, 2011 — $643 thousand and December 31, 2010 — $676 thousand. The effective interest rate for these notes is 8.05%.

 
Total (principal and interest) debt payments, excluding bank line of credit
                         
  in thousands   Total     Principal     Interest  
       

  Debt Payments (excluding bank line of credit)

                       

  2012

  $ 335,050     $ 134,762     $ 200,288  

  2013

    337,546       150,610       186,936  

  2014

    186,956       177       186,779  

  2015

    336,913       150,145       186,768  

  2016

    671,707       500,134       171,573